ZSTK
ZSTK
Flora Growth Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-21.83M ▼ | $-11.42M ▼ | $1.77M ▲ | -8.13% ▲ | $2.12 ▲ | $1.67M ▲ |
| Q3-2025 | $9.75M ▼ | $3.6M ▼ | $-6.66M ▼ | -68.31% ▼ | $-12.1 ▼ | $-3.35M ▼ |
| Q2-2025 | $14.8M ▲ | $5.4M ▲ | $-2.41M ▼ | -16.3% ▼ | $-4.38 ▼ | $-2.11M ▼ |
| Q1-2025 | $11.79M ▼ | $3.87M ▼ | $-758K ▲ | -6.43% ▲ | $-3.98 ▼ | $-487K ▲ |
| Q4-2024 | $13.33M | $8.57M | $-6.13M | -46% | $-1.35 | $-5.78M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.6M ▼ | $130.24M ▲ | $59.68M ▲ | $70.55M ▲ |
| Q3-2025 | $13.1M ▲ | $74.02M ▲ | $9.1M ▼ | $64.92M ▲ |
| Q2-2025 | $1.47M ▼ | $22.67M ▲ | $18.64M ▲ | $4.02M ▼ |
| Q1-2025 | $3.68M ▼ | $22.39M ▼ | $17.64M ▼ | $4.76M ▲ |
| Q4-2024 | $6.02M | $26.23M | $21.72M | $4.51M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-109.9M ▼ | $-3.16M ▼ | $-4.11M ▼ | $-719K ▼ | $-7.5M ▼ | $-3.19M ▼ |
| Q3-2025 | $-3.63M ▼ | $118.58K ▲ | $-9.23K ▲ | $10.71M ▲ | $11.62M ▲ | $-309.57K ▲ |
| Q2-2025 | $-2.41M ▼ | $-2.89M ▼ | $-1.07M ▼ | $1.51M ▲ | $-2.21M ▲ | $-2.95M ▼ |
| Q1-2025 | $-758K ▲ | $-2.73M ▼ | $437K ▲ | $0 ▼ | $-2.34M ▼ | $-2.75M ▼ |
| Q4-2024 | $-6.13M | $-1.25M | $-3.6K | $3.26M | $1.81M | $-1.25M |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
AUSTRALIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
GERMANY | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Flora Growth Corp.'s financial evolution and strategic trajectory over the past five years.
ZeroStack Corp. has a reasonably clean and conservative balance sheet, with solid equity backing, moderate overall leverage, and no large intangible or goodwill balances that could mask underlying issues. Gross margins on its services appear healthy, suggesting its core offerings can be priced at a sensible premium to direct costs. Capital spending is low, indicating an asset‑light model that does not require heavy physical investment, and the company has successfully raised financing to support operations, demonstrating at least some access to capital markets or lenders.
The central risk is that the business is structurally loss‑making and burns significant cash, with negative EBITDA, negative net income, and deeply negative operating cash flow. Free cash flow is firmly in deficit, meaning the company must rely on external funding just to sustain operations, which exposes it to refinancing risk and potential shareholder dilution. Liquidity is adequate but thin, leaving limited room for error, and the absence of retained earnings suggests a lack of accumulated profitability. In a highly competitive, fee‑pressured asset management industry, the lack of a clearly demonstrated moat or scale compounds these financial vulnerabilities.
The outlook hinges on whether ZeroStack Corp. can transition from a sub‑scale, loss‑making position to a more efficient, scaled operation that generates positive cash flow. Achieving this would likely require a combination of stronger revenue traction, better cost discipline, and potentially clearer differentiation in its product set or client focus. Until there is evidence of such a shift, the company’s dependence on external financing and its tight liquidity position introduce considerable uncertainty. Observers will likely focus on future periods for signs of improving margins, slowing cash burn, and a clearer articulation of the firm’s strategic edge in a crowded market.
About ZeroStack Corp.
https://zerostack.aiZeroStack Corp. operates as an AI-powered asset management company focused on providing decentralized AI.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-21.83M ▼ | $-11.42M ▼ | $1.77M ▲ | -8.13% ▲ | $2.12 ▲ | $1.67M ▲ |
| Q3-2025 | $9.75M ▼ | $3.6M ▼ | $-6.66M ▼ | -68.31% ▼ | $-12.1 ▼ | $-3.35M ▼ |
| Q2-2025 | $14.8M ▲ | $5.4M ▲ | $-2.41M ▼ | -16.3% ▼ | $-4.38 ▼ | $-2.11M ▼ |
| Q1-2025 | $11.79M ▼ | $3.87M ▼ | $-758K ▲ | -6.43% ▲ | $-3.98 ▼ | $-487K ▲ |
| Q4-2024 | $13.33M | $8.57M | $-6.13M | -46% | $-1.35 | $-5.78M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $5.6M ▼ | $130.24M ▲ | $59.68M ▲ | $70.55M ▲ |
| Q3-2025 | $13.1M ▲ | $74.02M ▲ | $9.1M ▼ | $64.92M ▲ |
| Q2-2025 | $1.47M ▼ | $22.67M ▲ | $18.64M ▲ | $4.02M ▼ |
| Q1-2025 | $3.68M ▼ | $22.39M ▼ | $17.64M ▼ | $4.76M ▲ |
| Q4-2024 | $6.02M | $26.23M | $21.72M | $4.51M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-109.9M ▼ | $-3.16M ▼ | $-4.11M ▼ | $-719K ▼ | $-7.5M ▼ | $-3.19M ▼ |
| Q3-2025 | $-3.63M ▼ | $118.58K ▲ | $-9.23K ▲ | $10.71M ▲ | $11.62M ▲ | $-309.57K ▲ |
| Q2-2025 | $-2.41M ▼ | $-2.89M ▼ | $-1.07M ▼ | $1.51M ▲ | $-2.21M ▲ | $-2.95M ▼ |
| Q1-2025 | $-758K ▲ | $-2.73M ▼ | $437K ▲ | $0 ▼ | $-2.34M ▼ | $-2.75M ▼ |
| Q4-2024 | $-6.13M | $-1.25M | $-3.6K | $3.26M | $1.81M | $-1.25M |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
AUSTRALIA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
GERMANY | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Flora Growth Corp.'s financial evolution and strategic trajectory over the past five years.
ZeroStack Corp. has a reasonably clean and conservative balance sheet, with solid equity backing, moderate overall leverage, and no large intangible or goodwill balances that could mask underlying issues. Gross margins on its services appear healthy, suggesting its core offerings can be priced at a sensible premium to direct costs. Capital spending is low, indicating an asset‑light model that does not require heavy physical investment, and the company has successfully raised financing to support operations, demonstrating at least some access to capital markets or lenders.
The central risk is that the business is structurally loss‑making and burns significant cash, with negative EBITDA, negative net income, and deeply negative operating cash flow. Free cash flow is firmly in deficit, meaning the company must rely on external funding just to sustain operations, which exposes it to refinancing risk and potential shareholder dilution. Liquidity is adequate but thin, leaving limited room for error, and the absence of retained earnings suggests a lack of accumulated profitability. In a highly competitive, fee‑pressured asset management industry, the lack of a clearly demonstrated moat or scale compounds these financial vulnerabilities.
The outlook hinges on whether ZeroStack Corp. can transition from a sub‑scale, loss‑making position to a more efficient, scaled operation that generates positive cash flow. Achieving this would likely require a combination of stronger revenue traction, better cost discipline, and potentially clearer differentiation in its product set or client focus. Until there is evidence of such a shift, the company’s dependence on external financing and its tight liquidity position introduce considerable uncertainty. Observers will likely focus on future periods for signs of improving margins, slowing cash burn, and a clearer articulation of the firm’s strategic edge in a crowded market.

CEO
Daniel Reis-Faria
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-08-04 | Reverse | 1:39 |
| 2023-06-09 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

