ZTS
ZTS
Zoetis Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.39B ▼ | $818M ▲ | $603M ▼ | 25.26% ▼ | $1.38 ▼ | $947M ▼ |
| Q3-2025 | $2.4B ▼ | $749M ▼ | $721M ▲ | 30.04% ▲ | $1.63 ▲ | $1.07B ▼ |
| Q2-2025 | $2.46B ▲ | $789M ▲ | $718M ▲ | 29.19% ▲ | $1.61 ▲ | $1.08B ▲ |
| Q1-2025 | $2.22B ▼ | $720M ▼ | $631M ▲ | 28.42% ▲ | $1.41 ▲ | $988M ▲ |
| Q4-2024 | $2.32B | $811M | $581M | 25.08% | $1.29 | $911M |
What's going well?
The company remains highly profitable with strong gross margins near 70%. R&D spending is up, signaling a commitment to future growth and innovation. The business generates solid cash flow and has manageable debt costs.
What's concerning?
Profits fell sharply as costs rose faster than sales, and margins are getting squeezed. Revenue is flat or slightly down, suggesting growth is stalling. If expenses keep rising, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.31B ▲ | $15.47B ▲ | $12.14B ▲ | $3.33B ▼ |
| Q3-2025 | $2.08B ▲ | $15.16B ▲ | $9.76B ▲ | $5.4B ▲ |
| Q2-2025 | $1.44B ▼ | $14.48B ▲ | $9.5B ▲ | $4.98B ▲ |
| Q1-2025 | $1.72B ▼ | $14.1B ▼ | $9.44B ▼ | $4.66B ▼ |
| Q4-2024 | $1.99B | $14.24B | $9.47B | $4.77B |
What's financially strong about this company?
The company has plenty of cash and current assets to cover its bills, and a long track record of profits. Liquidity is excellent, and inventory is well managed.
What are the financial risks or weaknesses?
Debt jumped sharply this quarter, and equity fell as the company bought back shares. The balance sheet is now much more leveraged, which could be risky if profits slow down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $603M ▼ | $893M ▼ | $-166M ▼ | $-495M ▼ | $228M ▼ | $732M ▼ |
| Q3-2025 | $721M ▲ | $938M ▲ | $-160M ▲ | $-134M ▲ | $649M ▲ | $805M ▲ |
| Q2-2025 | $718M ▲ | $486M ▼ | $-247M ▼ | $-564M ▲ | $-286M ▼ | $308M ▼ |
| Q1-2025 | $631M ▲ | $587M ▼ | $-175M ▼ | $-677M ▲ | $-266M ▼ | $438M ▼ |
| Q4-2024 | $581M | $905M | $126M | $-745M | $273M | $689M |
What's strong about this company's cash flow?
ZTS produces steady, high-quality cash flow from its operations, with cash flow consistently exceeding reported profits. The company has a solid cash cushion and is able to return significant cash to shareholders.
What are the cash flow concerns?
Free cash flow is trending down, and the company is borrowing heavily to fund large buybacks that are much bigger than what the business generates. This could strain the balance sheet if it continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cattle | $360.00M ▲ | $320.00M ▼ | $400.00M ▲ | $410.00M ▲ |
Dogs and Cats | $1.48Bn ▲ | $1.72Bn ▲ | $1.59Bn ▼ | $0 ▼ |
Fish | $50.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Horses | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $6.08Bn ▲ |
Poultry | $110.00M ▲ | $100.00M ▼ | $110.00M ▲ | $120.00M ▲ |
Swine | $110.00M ▲ | $120.00M ▲ | $110.00M ▼ | $130.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International Segment | $1.01Bn ▲ | $1.07Bn ▲ | $1.05Bn ▼ | $1.12Bn ▲ |
United States Segment | $1.18Bn ▲ | $1.36Bn ▲ | $1.32Bn ▼ | $1.24Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zoetis Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady and high‑quality revenue growth, very strong and stable margins, and consistently rising earnings supported by robust free cash flow. The company holds a leading market position in animal health with a diversified product portfolio and a wide competitive moat grounded in innovation, scale, and brand strength. Its balance sheet has been significantly de‑risked through debt reduction, while liquidity and retained earnings have improved, giving it ample flexibility to invest and return cash to shareholders.
Main risks revolve around the sustainability of its blockbuster franchises, exposure to patent cliffs, and intensifying competition in attractive therapeutic areas. The heavy use of share repurchases and rising dividends, while supported by current cash flows, could reduce financial flexibility if maintained at very high levels without continued growth in cash generation. Reliance on intangible assets, potential regulatory changes, and macro or sector shifts affecting pet and livestock spending also represent ongoing uncertainties.
The overall outlook appears constructive. Zoetis combines a defensible competitive position, a strong financial profile, and a visible innovation pipeline in a market supported by long‑term trends in pet humanization and global protein demand. Provided it continues to refresh its product portfolio, manage capital returns prudently, and navigate regulatory and competitive challenges, the company seems well placed to sustain attractive growth in revenue, profits, and cash flows over the medium to long term, though outcomes will remain sensitive to execution and industry dynamics.
About Zoetis Inc.
https://www.zoetis.comZoetis Inc. discovers, develops, manufactures, and commercializes animal health medicines, vaccines, and diagnostic products in the United States and internationally. It commercializes products primarily across species, including livestock, such as cattle, swine, poultry, fish, and sheep; and companion animals comprising dogs, cats, and horses.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.39B ▼ | $818M ▲ | $603M ▼ | 25.26% ▼ | $1.38 ▼ | $947M ▼ |
| Q3-2025 | $2.4B ▼ | $749M ▼ | $721M ▲ | 30.04% ▲ | $1.63 ▲ | $1.07B ▼ |
| Q2-2025 | $2.46B ▲ | $789M ▲ | $718M ▲ | 29.19% ▲ | $1.61 ▲ | $1.08B ▲ |
| Q1-2025 | $2.22B ▼ | $720M ▼ | $631M ▲ | 28.42% ▲ | $1.41 ▲ | $988M ▲ |
| Q4-2024 | $2.32B | $811M | $581M | 25.08% | $1.29 | $911M |
What's going well?
The company remains highly profitable with strong gross margins near 70%. R&D spending is up, signaling a commitment to future growth and innovation. The business generates solid cash flow and has manageable debt costs.
What's concerning?
Profits fell sharply as costs rose faster than sales, and margins are getting squeezed. Revenue is flat or slightly down, suggesting growth is stalling. If expenses keep rising, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.31B ▲ | $15.47B ▲ | $12.14B ▲ | $3.33B ▼ |
| Q3-2025 | $2.08B ▲ | $15.16B ▲ | $9.76B ▲ | $5.4B ▲ |
| Q2-2025 | $1.44B ▼ | $14.48B ▲ | $9.5B ▲ | $4.98B ▲ |
| Q1-2025 | $1.72B ▼ | $14.1B ▼ | $9.44B ▼ | $4.66B ▼ |
| Q4-2024 | $1.99B | $14.24B | $9.47B | $4.77B |
What's financially strong about this company?
The company has plenty of cash and current assets to cover its bills, and a long track record of profits. Liquidity is excellent, and inventory is well managed.
What are the financial risks or weaknesses?
Debt jumped sharply this quarter, and equity fell as the company bought back shares. The balance sheet is now much more leveraged, which could be risky if profits slow down.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $603M ▼ | $893M ▼ | $-166M ▼ | $-495M ▼ | $228M ▼ | $732M ▼ |
| Q3-2025 | $721M ▲ | $938M ▲ | $-160M ▲ | $-134M ▲ | $649M ▲ | $805M ▲ |
| Q2-2025 | $718M ▲ | $486M ▼ | $-247M ▼ | $-564M ▲ | $-286M ▼ | $308M ▼ |
| Q1-2025 | $631M ▲ | $587M ▼ | $-175M ▼ | $-677M ▲ | $-266M ▼ | $438M ▼ |
| Q4-2024 | $581M | $905M | $126M | $-745M | $273M | $689M |
What's strong about this company's cash flow?
ZTS produces steady, high-quality cash flow from its operations, with cash flow consistently exceeding reported profits. The company has a solid cash cushion and is able to return significant cash to shareholders.
What are the cash flow concerns?
Free cash flow is trending down, and the company is borrowing heavily to fund large buybacks that are much bigger than what the business generates. This could strain the balance sheet if it continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cattle | $360.00M ▲ | $320.00M ▼ | $400.00M ▲ | $410.00M ▲ |
Dogs and Cats | $1.48Bn ▲ | $1.72Bn ▲ | $1.59Bn ▼ | $0 ▼ |
Fish | $50.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Horses | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $6.08Bn ▲ |
Poultry | $110.00M ▲ | $100.00M ▼ | $110.00M ▲ | $120.00M ▲ |
Swine | $110.00M ▲ | $120.00M ▲ | $110.00M ▼ | $130.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International Segment | $1.01Bn ▲ | $1.07Bn ▲ | $1.05Bn ▼ | $1.12Bn ▲ |
United States Segment | $1.18Bn ▲ | $1.36Bn ▲ | $1.32Bn ▼ | $1.24Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zoetis Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady and high‑quality revenue growth, very strong and stable margins, and consistently rising earnings supported by robust free cash flow. The company holds a leading market position in animal health with a diversified product portfolio and a wide competitive moat grounded in innovation, scale, and brand strength. Its balance sheet has been significantly de‑risked through debt reduction, while liquidity and retained earnings have improved, giving it ample flexibility to invest and return cash to shareholders.
Main risks revolve around the sustainability of its blockbuster franchises, exposure to patent cliffs, and intensifying competition in attractive therapeutic areas. The heavy use of share repurchases and rising dividends, while supported by current cash flows, could reduce financial flexibility if maintained at very high levels without continued growth in cash generation. Reliance on intangible assets, potential regulatory changes, and macro or sector shifts affecting pet and livestock spending also represent ongoing uncertainties.
The overall outlook appears constructive. Zoetis combines a defensible competitive position, a strong financial profile, and a visible innovation pipeline in a market supported by long‑term trends in pet humanization and global protein demand. Provided it continues to refresh its product portfolio, manage capital returns prudently, and navigate regulatory and competitive challenges, the company seems well placed to sustain attractive growth in revenue, profits, and cash flows over the medium to long term, though outcomes will remain sensitive to execution and industry dynamics.

CEO
Kristin C. Peck
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 745
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
B of A Securities
Neutral
Piper Sandler
Neutral
BTIG
Buy
Stifel
Hold
Morgan Stanley
Overweight
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:47.78M
Value:$6.26B
BLACKROCK, INC.
Shares:37.35M
Value:$4.9B
BLACKROCK INC.
Shares:36.84M
Value:$4.83B
Summary
Showing Top 3 of 2,447

