ZWS
ZWS
Zurn Elkay Water Solutions CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $407.2M ▼ | $101.5M ▼ | $42.1M ▼ | 10.34% ▼ | $0.25 ▼ | $81.8M ▼ |
| Q3-2025 | $455.4M | $106.7M ▼ | $61.8M ▼ | 13.57% ▼ | $0.37 ▲ | $108M ▲ |
| Q3-2025 | $455.4M ▲ | $122.2M ▼ | $62.8M ▲ | 13.79% ▲ | $0.36 ▲ | $101.9M ▲ |
| Q2-2025 | $444.5M ▲ | $124.7M ▲ | $50.5M ▲ | 11.36% ▲ | $0.3 ▲ | $97.7M ▲ |
| Q1-2025 | $388.8M | $117.6M | $43.6M | 11.21% | $0.26 | $86.1M |
What's going well?
Gross margins stayed stable despite lower sales, and the company remains profitable. Interest costs and taxes are manageable, and there were no major one-time charges.
What's concerning?
Revenue and profits both dropped sharply, and operating expenses aren't falling as quickly as sales. Efficiency is slipping, and the bottom line took a big hit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $300.5M ▲ | $2.68B ▼ | $1.08B ▼ | $1.6B ▲ |
| Q3-2025 | $260.1M ▲ | $2.68B ▲ | $1.09B ▲ | $1.59B ▲ |
| Q2-2025 | $201.9M ▲ | $2.65B ▲ | $1.09B ▲ | $1.56B ▲ |
| Q1-2025 | $144.7M ▼ | $2.61B ▼ | $1.06B ▼ | $1.55B ▼ |
| Q4-2024 | $198M | $2.65B | $1.06B | $1.59B |
What's financially strong about this company?
The company has plenty of cash to cover its short-term bills, and its current ratio is very strong. Equity is much higher than debt, and working capital is managed efficiently.
What are the financial risks or weaknesses?
Over 60% of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. Retained earnings are negative, showing the company has lost more than it's earned over time.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.1M | $91.7M | $-9.2M | $-43.2M | $40.4M | $82.5M |
| Q4-2025 | $42.1M ▼ | $91.7M ▼ | $-9.2M ▼ | $-43.2M ▼ | $40.4M ▼ | $82.5M ▼ |
| Q3-2025 | $61.8M ▲ | $101.3M ▼ | $-7.4M ▲ | $-35.4M ▲ | $58.2M ▲ | $93.9M ▼ |
| Q2-2025 | $50.5M ▲ | $110.6M ▲ | $-9M ▼ | $-46.6M ▲ | $57.2M ▲ | $101.6M ▲ |
| Q1-2025 | $43.6M | $42.9M | $-4.3M | $-92.1M | $-53.3M | $38.6M |
What's strong about this company's cash flow?
ZWS is generating more cash than it reports as profit, with strong, steady free cash flow and a growing cash pile. The company is self-funding, paying down debt, and returning plenty of cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
There are no immediate cash flow concerns, but the lack of growth in cash flow could be a sign of limited expansion or opportunity. If business conditions change, the company will need to keep this consistency.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable Segment | $390.00M ▲ | $440.00M ▲ | $460.00M ▲ | $410.00M ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $80.00M ▲ |
Other Geographical Areas | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $360.00M ▲ | $410.00M ▲ | $410.00M ▲ | $370.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zurn Elkay Water Solutions Corporation's financial evolution and strategic trajectory over the past five years.
Zurn Elkay combines consistent revenue growth with improving profitability, a stronger balance sheet, and robust cash generation. The merger has created a broad, sustainability‑oriented water solutions platform with strong brands and a “one‑stop” offering for institutional and commercial customers. Liquidity is ample, leverage has declined, and free cash flow comfortably supports both reinvestment and meaningful capital returns. Operational discipline through its business system and an innovation focus on hygiene, sustainability, and smart technology further enhance its position.
Key risks include the heavy use of goodwill and other intangibles from acquisitions, which can be vulnerable if acquired businesses underperform, and still‑negative retained earnings, which reflect a history of past losses. The apparent absence of clearly identified R&D spending raises questions about the depth and durability of the innovation engine. The company also faces the usual cyclical and competitive pressures of the construction and building products markets, along with regulatory and technology shifts around water quality, conservation, and connected devices. Generous shareholder returns, if not balanced with future investment needs, could constrain flexibility in more challenging environments.
The overall trajectory appears favorable: earnings and margins have been trending upward, the balance sheet is stronger and less levered, and cash flows are solid. The broad, sustainability‑focused portfolio and growing suite of smart offerings position the company to benefit from long‑term themes such as water conservation, public health, and smart buildings. Future performance will likely depend on how effectively Zurn Elkay continues to innovate, integrates past acquisitions, and balances capital returns with reinvestment, all while navigating cyclical demand in its end markets.
About Zurn Elkay Water Solutions Corporation
https://zurnwatersolutions.comZurn Elkay Water Solutions Corporation designs, procures, manufactures, and markets water system solutions that provide and enhance water quality, safety, flow control, and conservation in and around non-residential buildings.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $407.2M ▼ | $101.5M ▼ | $42.1M ▼ | 10.34% ▼ | $0.25 ▼ | $81.8M ▼ |
| Q3-2025 | $455.4M | $106.7M ▼ | $61.8M ▼ | 13.57% ▼ | $0.37 ▲ | $108M ▲ |
| Q3-2025 | $455.4M ▲ | $122.2M ▼ | $62.8M ▲ | 13.79% ▲ | $0.36 ▲ | $101.9M ▲ |
| Q2-2025 | $444.5M ▲ | $124.7M ▲ | $50.5M ▲ | 11.36% ▲ | $0.3 ▲ | $97.7M ▲ |
| Q1-2025 | $388.8M | $117.6M | $43.6M | 11.21% | $0.26 | $86.1M |
What's going well?
Gross margins stayed stable despite lower sales, and the company remains profitable. Interest costs and taxes are manageable, and there were no major one-time charges.
What's concerning?
Revenue and profits both dropped sharply, and operating expenses aren't falling as quickly as sales. Efficiency is slipping, and the bottom line took a big hit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $300.5M ▲ | $2.68B ▼ | $1.08B ▼ | $1.6B ▲ |
| Q3-2025 | $260.1M ▲ | $2.68B ▲ | $1.09B ▲ | $1.59B ▲ |
| Q2-2025 | $201.9M ▲ | $2.65B ▲ | $1.09B ▲ | $1.56B ▲ |
| Q1-2025 | $144.7M ▼ | $2.61B ▼ | $1.06B ▼ | $1.55B ▼ |
| Q4-2024 | $198M | $2.65B | $1.06B | $1.59B |
What's financially strong about this company?
The company has plenty of cash to cover its short-term bills, and its current ratio is very strong. Equity is much higher than debt, and working capital is managed efficiently.
What are the financial risks or weaknesses?
Over 60% of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. Retained earnings are negative, showing the company has lost more than it's earned over time.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.1M | $91.7M | $-9.2M | $-43.2M | $40.4M | $82.5M |
| Q4-2025 | $42.1M ▼ | $91.7M ▼ | $-9.2M ▼ | $-43.2M ▼ | $40.4M ▼ | $82.5M ▼ |
| Q3-2025 | $61.8M ▲ | $101.3M ▼ | $-7.4M ▲ | $-35.4M ▲ | $58.2M ▲ | $93.9M ▼ |
| Q2-2025 | $50.5M ▲ | $110.6M ▲ | $-9M ▼ | $-46.6M ▲ | $57.2M ▲ | $101.6M ▲ |
| Q1-2025 | $43.6M | $42.9M | $-4.3M | $-92.1M | $-53.3M | $38.6M |
What's strong about this company's cash flow?
ZWS is generating more cash than it reports as profit, with strong, steady free cash flow and a growing cash pile. The company is self-funding, paying down debt, and returning plenty of cash to shareholders through dividends and buybacks.
What are the cash flow concerns?
There are no immediate cash flow concerns, but the lack of growth in cash flow could be a sign of limited expansion or opportunity. If business conditions change, the company will need to keep this consistency.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable Segment | $390.00M ▲ | $440.00M ▲ | $460.00M ▲ | $410.00M ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $20.00M ▲ | $30.00M ▲ | $30.00M ▲ | $80.00M ▲ |
Other Geographical Areas | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $360.00M ▲ | $410.00M ▲ | $410.00M ▲ | $370.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Zurn Elkay Water Solutions Corporation's financial evolution and strategic trajectory over the past five years.
Zurn Elkay combines consistent revenue growth with improving profitability, a stronger balance sheet, and robust cash generation. The merger has created a broad, sustainability‑oriented water solutions platform with strong brands and a “one‑stop” offering for institutional and commercial customers. Liquidity is ample, leverage has declined, and free cash flow comfortably supports both reinvestment and meaningful capital returns. Operational discipline through its business system and an innovation focus on hygiene, sustainability, and smart technology further enhance its position.
Key risks include the heavy use of goodwill and other intangibles from acquisitions, which can be vulnerable if acquired businesses underperform, and still‑negative retained earnings, which reflect a history of past losses. The apparent absence of clearly identified R&D spending raises questions about the depth and durability of the innovation engine. The company also faces the usual cyclical and competitive pressures of the construction and building products markets, along with regulatory and technology shifts around water quality, conservation, and connected devices. Generous shareholder returns, if not balanced with future investment needs, could constrain flexibility in more challenging environments.
The overall trajectory appears favorable: earnings and margins have been trending upward, the balance sheet is stronger and less levered, and cash flows are solid. The broad, sustainability‑focused portfolio and growing suite of smart offerings position the company to benefit from long‑term themes such as water conservation, public health, and smart buildings. Future performance will likely depend on how effectively Zurn Elkay continues to innovate, integrates past acquisitions, and balances capital returns with reinvestment, all while navigating cyclical demand in its end markets.

CEO
Todd A. Adams
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-10-05 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 230
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:23.73M
Value:$1.21B
VANGUARD GROUP INC
Shares:16.91M
Value:$862.31M
BLACKROCK INC.
Shares:13.44M
Value:$685.3M
Summary
Showing Top 3 of 452

