AM - Antero Midstream Corp... Stock Analysis | Stock Taper
Logo
Antero Midstream Corporation

AM

Antero Midstream Corporation NYSE
$22.48 0.54% (+0.12)

Market Cap $10.71 B
52w High $22.57
52w Low $15.07
Dividend Yield 4.99%
Frequency Quarterly
P/E 26.14
Volume 2.60M
Outstanding Shares 476.28M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $314.67M $22.01M $51.93M 16.5% $0.11 $238.54M
Q3-2025 $312.49M $21.76M $115.98M 37.12% $0.24 $261M
Q2-2025 $323.14M $22.55M $124.51M 38.53% $0.26 $267.49M
Q1-2025 $308.8M $24.33M $120.74M 39.1% $0.25 $255.66M
Q4-2024 $305.14M $21.02M $111.19M 36.44% $0.23 $255.98M

What's going well?

Revenue is steady and gross margins are improving, showing good cost control. The core business remains highly profitable before interest and unusual items.

What's concerning?

Net income and EPS fell sharply due to large 'other' expenses and high interest costs. Heavy debt and unpredictable non-operating items are weighing on the bottom line.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $180.44M $5.88B $3.91B $1.97B
Q3-2025 $0 $5.72B $3.65B $2.07B
Q2-2025 $0 $5.73B $3.64B $2.09B
Q1-2025 $0 $5.75B $3.66B $2.09B
Q4-2024 $0 $5.88B $3.77B $2.12B

What's financially strong about this company?

The company has a strong liquidity position, with enough current assets to cover near-term bills several times over. Most assets are tangible, and there is no goodwill risk.

What are the financial risks or weaknesses?

Debt is high compared to equity, and cash remains a small part of the asset base. Equity declined this quarter, and the company has little historical profit to fall back on.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $51.93M $255.5M $-49.97M $57.4M $262.94M $206.69M
Q3-2025 $115.98M $212.84M $-46.91M $-165.93M $0 $280.1M
Q2-2025 $124.51M $265.18M $-40.06M $-225.12M $0 $228.45M
Q1-2025 $120.74M $198.94M $-32.27M $-166.67M $0 $168.41M
Q4-2024 $111.19M $232.69M $-39.66M $-193.03M $0 $366.06M

What's strong about this company's cash flow?

The company consistently generates more cash than it reports as profit, with $256 million from operations and $207 million in free cash flow. Cash is being returned to shareholders and the cash balance is rising.

What are the cash flow concerns?

Net income fell sharply, and free cash flow dipped from last quarter. The company also took on $220 million in new debt, which could be a concern if it becomes a pattern.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Natural Gas Gathering Transportation Marketing And Processing Affiliate
Natural Gas Gathering Transportation Marketing And Processing Affiliate
$240.00M $250.00M $250.00M $250.00M
Natural Gas Water Handling And Treatment
Natural Gas Water Handling And Treatment
$0 $0 $0 $0
Natural Gas Water Handling And Treatment Affiliate
Natural Gas Water Handling And Treatment Affiliate
$70.00M $70.00M $60.00M $60.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Antero Midstream Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a highly profitable and cash-generative midstream business model, underpinned by long-term, fee-based contracts and a strategically located asset base in a premier gas basin. The company has demonstrated consistent growth in revenue, earnings, and operating cash flow, while recently achieving much stronger liquidity. Its integrated gathering, compression, and water systems, coupled with a close partnership with Antero Resources and differentiated environmental and operational capabilities, provide a meaningful competitive moat.

! Risks

The main risks center on leverage, customer concentration, and underinvestment. The balance sheet is heavily debt-funded, and rising debt relative to equity adds financial sensitivity. Dependence on a single primary customer and region exposes AM to any shift in Antero Resources’ drilling plans, financial health, or the competitiveness of Appalachian gas. The sharp pullback in capital expenditure, while boosting free cash flow, raises questions about future growth, asset maintenance, and the ability to keep volumes and earnings expanding over the long term.

Outlook

The overall outlook appears cautiously constructive. AM seems positioned to benefit from stable or growing gas volumes in the Appalachian Basin, potential upside from LNG export growth and data center demand, and its strong existing contracts and infrastructure. Its current phase of high free cash flow and strong distributions is attractive from a cash perspective, but sustainability will hinge on eventually balancing capital returns with adequate reinvestment. How management navigates its leverage, future capex needs, regulatory landscape, and evolving energy transition will largely shape the company’s medium- to long-term trajectory.