BNCWZ
BNCWZ
CEA Industries Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.33M ▼ | $160.5M ▼ | $-106.57M ▼ | -1.45K% ▼ | $-2 ▼ | $-164.31M ▼ |
| Q3-2025 | $7.14B ▲ | $21.67B ▲ | $283.64B ▲ | 3.97K% ▲ | $5.39 ▲ | $89.81B ▲ |
| Q2-2025 | $7.51M ▲ | $7.92M ▲ | $-5.83M ▼ | -77.65% ▲ | $-7.27 ▼ | $-5.51M ▼ |
| Q1-2025 | $713.46K ▲ | $1.11M ▲ | $-1.07M ▼ | -149.77% ▲ | $-1.33 ▼ | $-1.07M ▼ |
| Q4-2024 | $417.45K | $849.5K | $-1.02M | -244.02% | $-1.29 | $-1.02M |
What's going well?
There is little positive to highlight this quarter. The only minor bright spot is that interest costs are low and other income partially offset losses.
What's concerning?
Revenue has almost disappeared, expenses are far too high for the tiny sales, and the company swung from massive profit to a large loss. The quality of earnings is questionable, and the business model looks unsustainable at current levels.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.32M ▼ | $436.77M ▼ | $71.89M ▼ | $364.88M ▼ |
| Q3-2025 | $32.54B ▲ | $616.46B ▲ | $131.58B ▲ | $484.89B ▲ |
| Q2-2025 | $3.02M ▼ | $19.13M ▲ | $12.23M ▲ | $6.9M ▼ |
| Q1-2025 | $8.71M ▼ | $9.44M ▼ | $1.23M ▲ | $8.21M ▼ |
| Q4-2024 | $9.45M | $10.36M | $1.16M | $9.2M |
What's financially strong about this company?
The company has very little debt and a big equity cushion. It can easily pay its bills and has a long history of profits.
What are the financial risks or weaknesses?
Cash and equity fell sharply this quarter, which could signal a big payout, loss, or asset sale. The drop in assets and book value is a concern if it continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.76M ▲ | $1.57M ▼ | $-56.15K ▲ | $0 | $0 | $1.57M ▼ |
| Q3-2025 | $740.4K ▲ | $268.83M ▲ | $-19.75M ▼ | $0 ▼ | $0 ▼ | $268.83M ▲ |
| Q2-2025 | $708.42K ▲ | $-1.99K ▲ | $-10.64M ▼ | $3.91M ▲ | $4.94M ▲ | $-12.61M ▼ |
| Q1-2025 | $-1.07M ▼ | $-745.47K ▲ | $0 | $0 | $-745.47K ▲ | $-745.47K ▲ |
| Q4-2024 | $-1.02M | $-842.33K | $0 | $0 | $-842.33K | $-842.33K |
What's strong about this company's cash flow?
The company is still generating positive cash flow from its core business and is not dependent on outside funding. Net income improved, and there is no debt or capital spending burden.
What are the cash flow concerns?
Operating and free cash flow dropped dramatically compared to last quarter, and working capital changes are hurting cash. The sharp decline in cash generation raises red flags about the business's ability to consistently turn profits into cash.
5-Year Trend Analysis
A comprehensive look at CEA Industries Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a very strong balance sheet with low debt and ample liquidity, a period of robust reported operating and free cash flow, and differentiated positioning in two specialized areas: controlled‑environment cultivation technology and BNB‑focused digital assets. The company has accumulated experience and customer relationships in indoor agriculture, while also carving out a visible role in the BNB ecosystem. Its conservative leverage and cash cushion provide room to navigate volatility and invest selectively when opportunities arise.
Major risks arise from data anomalies and the lack of multi‑year financial history, which make it difficult to judge true, sustainable profitability. The business model is exposed to cyclical and regulatory dynamics in cannabis and indoor agriculture, and even more so to the volatility and regulatory uncertainty surrounding cryptocurrencies, especially given its concentration in a single asset. The absence of visible capital expenditure and formal R&D spending raises questions about long‑term reinvestment, and the dual‑track strategy increases execution complexity. Leadership changes around the digital asset pivot add another layer of uncertainty.
The forward picture is highly dependent on two external forces: the pace at which controlled‑environment agriculture (beyond cannabis) grows and adopts advanced infrastructure, and the long‑term performance and regulatory treatment of BNB and the Binance ecosystem. Financially, the company starts from a position of balance‑sheet strength, but the sustainability of the recent cash and profit profile is unproven and may have been boosted by one‑off factors. Over time, clarity around normalized earnings, reinvestment levels, and the execution of its dual‑business strategy will be more informative than any single year’s results in assessing its trajectory.
About CEA Industries Inc.
http://www.ceaindustries.comCEA Industries Inc. offers comprehensive solutions for controlled environment agriculture, primarily focusing on advanced technologies for cannabis cultivation. The company designs, develops, and distributes a range of specialized products including sophisticated climate management systems, precise environmental controls, and biosecurity products essential for indoor growing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.33M ▼ | $160.5M ▼ | $-106.57M ▼ | -1.45K% ▼ | $-2 ▼ | $-164.31M ▼ |
| Q3-2025 | $7.14B ▲ | $21.67B ▲ | $283.64B ▲ | 3.97K% ▲ | $5.39 ▲ | $89.81B ▲ |
| Q2-2025 | $7.51M ▲ | $7.92M ▲ | $-5.83M ▼ | -77.65% ▲ | $-7.27 ▼ | $-5.51M ▼ |
| Q1-2025 | $713.46K ▲ | $1.11M ▲ | $-1.07M ▼ | -149.77% ▲ | $-1.33 ▼ | $-1.07M ▼ |
| Q4-2024 | $417.45K | $849.5K | $-1.02M | -244.02% | $-1.29 | $-1.02M |
What's going well?
There is little positive to highlight this quarter. The only minor bright spot is that interest costs are low and other income partially offset losses.
What's concerning?
Revenue has almost disappeared, expenses are far too high for the tiny sales, and the company swung from massive profit to a large loss. The quality of earnings is questionable, and the business model looks unsustainable at current levels.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.32M ▼ | $436.77M ▼ | $71.89M ▼ | $364.88M ▼ |
| Q3-2025 | $32.54B ▲ | $616.46B ▲ | $131.58B ▲ | $484.89B ▲ |
| Q2-2025 | $3.02M ▼ | $19.13M ▲ | $12.23M ▲ | $6.9M ▼ |
| Q1-2025 | $8.71M ▼ | $9.44M ▼ | $1.23M ▲ | $8.21M ▼ |
| Q4-2024 | $9.45M | $10.36M | $1.16M | $9.2M |
What's financially strong about this company?
The company has very little debt and a big equity cushion. It can easily pay its bills and has a long history of profits.
What are the financial risks or weaknesses?
Cash and equity fell sharply this quarter, which could signal a big payout, loss, or asset sale. The drop in assets and book value is a concern if it continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.76M ▲ | $1.57M ▼ | $-56.15K ▲ | $0 | $0 | $1.57M ▼ |
| Q3-2025 | $740.4K ▲ | $268.83M ▲ | $-19.75M ▼ | $0 ▼ | $0 ▼ | $268.83M ▲ |
| Q2-2025 | $708.42K ▲ | $-1.99K ▲ | $-10.64M ▼ | $3.91M ▲ | $4.94M ▲ | $-12.61M ▼ |
| Q1-2025 | $-1.07M ▼ | $-745.47K ▲ | $0 | $0 | $-745.47K ▲ | $-745.47K ▲ |
| Q4-2024 | $-1.02M | $-842.33K | $0 | $0 | $-842.33K | $-842.33K |
What's strong about this company's cash flow?
The company is still generating positive cash flow from its core business and is not dependent on outside funding. Net income improved, and there is no debt or capital spending burden.
What are the cash flow concerns?
Operating and free cash flow dropped dramatically compared to last quarter, and working capital changes are hurting cash. The sharp decline in cash generation raises red flags about the business's ability to consistently turn profits into cash.
5-Year Trend Analysis
A comprehensive look at CEA Industries Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a very strong balance sheet with low debt and ample liquidity, a period of robust reported operating and free cash flow, and differentiated positioning in two specialized areas: controlled‑environment cultivation technology and BNB‑focused digital assets. The company has accumulated experience and customer relationships in indoor agriculture, while also carving out a visible role in the BNB ecosystem. Its conservative leverage and cash cushion provide room to navigate volatility and invest selectively when opportunities arise.
Major risks arise from data anomalies and the lack of multi‑year financial history, which make it difficult to judge true, sustainable profitability. The business model is exposed to cyclical and regulatory dynamics in cannabis and indoor agriculture, and even more so to the volatility and regulatory uncertainty surrounding cryptocurrencies, especially given its concentration in a single asset. The absence of visible capital expenditure and formal R&D spending raises questions about long‑term reinvestment, and the dual‑track strategy increases execution complexity. Leadership changes around the digital asset pivot add another layer of uncertainty.
The forward picture is highly dependent on two external forces: the pace at which controlled‑environment agriculture (beyond cannabis) grows and adopts advanced infrastructure, and the long‑term performance and regulatory treatment of BNB and the Binance ecosystem. Financially, the company starts from a position of balance‑sheet strength, but the sustainability of the recent cash and profit profile is unproven and may have been boosted by one‑off factors. Over time, clarity around normalized earnings, reinvestment levels, and the execution of its dual‑business strategy will be more informative than any single year’s results in assessing its trajectory.

CEO
David J. Namdar
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 3

