BRUNW
BRUNW
Boost Run Inc. WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $10.96M ▲ | $12.05M ▲ | $-4.12M ▼ | -37.59% ▼ | $-0.08 ▼ | $2M ▲ |
| Q4-2025 | $7.58M ▲ | $7.05M ▲ | $197.24K ▼ | 2.6% ▲ | $0.01 ▼ | $-1.11M ▼ |
| Q3-2025 | $0 | $604.4K ▲ | $785.53K ▼ | 0% | $0.05 ▼ | $-604.4K ▼ |
| Q2-2025 | $0 | $162.84K | $1.22M | 0% | $0.07 | $-162.84K |
What's going well?
Revenue grew strongly, up 44% in one quarter, and gross margins are very high at 86%. The company is bringing in much more sales and keeping a big chunk after product costs.
What's concerning?
Losses widened sharply, expenses are growing faster than sales, and the share count nearly tripled, hurting existing shareholders. The company is burning cash and not showing cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $13.24M ▲ | $264.1M ▲ | $259.88M ▲ | $4.22M ▼ |
| Q4-2025 | $9.75M ▲ | $77.43M ▲ | $69.3M ▲ | $8.14M ▼ |
| Q3-2025 | $3.61M ▲ | $63.11M ▼ | $53.52M ▲ | $9.59M ▼ |
| Q2-2025 | $1.12M | $131.22M | $4.51M | $126.71M |
What's financially strong about this company?
They have invested heavily in physical assets, which could support future growth. Cash and customer prepayments both increased, showing some operational momentum.
What are the financial risks or weaknesses?
Debt exploded and now dwarfs equity, making the company very risky. Liquidity is tight, with not enough current assets to cover near-term bills, and retained earnings are deeply negative.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-4.12M ▼ | $13.23M ▼ | $-15.95M ▼ | $6.21M ▲ | $3.49M ▼ | $4.3M ▼ |
| Q4-2025 | $-1.66M | $16.38M | $-8.55M | $-1.69M | $6.14M | $7.83M |
What's strong about this company's cash flow?
The company consistently generates positive cash from its core business, with $13.2 million in operating cash flow this quarter. Cash conversion from profit to cash is strong, and there is a growing cash balance.
What are the cash flow concerns?
Free cash flow is declining, working capital is draining cash, and the company needed to borrow $6.2 million in new debt. If these trends continue, the cash cushion could shrink quickly.
5-Year Trend Analysis
A comprehensive look at Boost Run Inc. Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include a very high gross margin profile, strong operating and free cash flow despite accounting losses, and a substantial contracted revenue base that offers visibility into future demand. Technically, the company holds a differentiated position through elite NVIDIA certification, bare‑metal performance, and a full‑stack AI cloud tailored to enterprise and regulated customers. Its tangible infrastructure base, while capital‑intensive, underpins service quality and customer confidence.
Major risks center on sustained unprofitability, a heavy overhead structure, and a highly leveraged balance sheet with tight liquidity. The business must grow revenue fast enough to justify large capital investments and to service its debt, all while competing against well‑resourced hyperscalers and other AI cloud entrants. Execution risks include delivering on long‑term contracts, expanding data center capacity on time and on budget, and maintaining privileged access to advanced GPUs. Accounting reliance on non‑cash items to support cash flow may not always offset losses if growth slows.
The overall picture is of a high‑potential, high‑risk AI infrastructure company still in an early scaling phase. If Boost Run can successfully convert its contracted backlog into recurring, profitable revenue and continue to differentiate technically, its current investments and partnerships could support meaningful growth. Conversely, any significant delays in ramping utilization, tightening credit conditions, or intensified competitive pressure could strain a leveraged and loss‑making financial profile. The trajectory over the next few years will likely hinge on execution quality more than on technology validation, which the company has already largely secured.
About Boost Run Inc. Warrant
http://www.boostrun.comBoost Run Inc. provides an adaptive, enterprise-grade cloud infrastructure, specifically engineered to support demanding AI and high-performance computing (HPC) workloads. Its comprehensive platform furnishes robust GPU and CPU computing power, alongside managed Kubernetes orchestration and shared storage solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $10.96M ▲ | $12.05M ▲ | $-4.12M ▼ | -37.59% ▼ | $-0.08 ▼ | $2M ▲ |
| Q4-2025 | $7.58M ▲ | $7.05M ▲ | $197.24K ▼ | 2.6% ▲ | $0.01 ▼ | $-1.11M ▼ |
| Q3-2025 | $0 | $604.4K ▲ | $785.53K ▼ | 0% | $0.05 ▼ | $-604.4K ▼ |
| Q2-2025 | $0 | $162.84K | $1.22M | 0% | $0.07 | $-162.84K |
What's going well?
Revenue grew strongly, up 44% in one quarter, and gross margins are very high at 86%. The company is bringing in much more sales and keeping a big chunk after product costs.
What's concerning?
Losses widened sharply, expenses are growing faster than sales, and the share count nearly tripled, hurting existing shareholders. The company is burning cash and not showing cost control.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $13.24M ▲ | $264.1M ▲ | $259.88M ▲ | $4.22M ▼ |
| Q4-2025 | $9.75M ▲ | $77.43M ▲ | $69.3M ▲ | $8.14M ▼ |
| Q3-2025 | $3.61M ▲ | $63.11M ▼ | $53.52M ▲ | $9.59M ▼ |
| Q2-2025 | $1.12M | $131.22M | $4.51M | $126.71M |
What's financially strong about this company?
They have invested heavily in physical assets, which could support future growth. Cash and customer prepayments both increased, showing some operational momentum.
What are the financial risks or weaknesses?
Debt exploded and now dwarfs equity, making the company very risky. Liquidity is tight, with not enough current assets to cover near-term bills, and retained earnings are deeply negative.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-4.12M ▼ | $13.23M ▼ | $-15.95M ▼ | $6.21M ▲ | $3.49M ▼ | $4.3M ▼ |
| Q4-2025 | $-1.66M | $16.38M | $-8.55M | $-1.69M | $6.14M | $7.83M |
What's strong about this company's cash flow?
The company consistently generates positive cash from its core business, with $13.2 million in operating cash flow this quarter. Cash conversion from profit to cash is strong, and there is a growing cash balance.
What are the cash flow concerns?
Free cash flow is declining, working capital is draining cash, and the company needed to borrow $6.2 million in new debt. If these trends continue, the cash cushion could shrink quickly.
5-Year Trend Analysis
A comprehensive look at Boost Run Inc. Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include a very high gross margin profile, strong operating and free cash flow despite accounting losses, and a substantial contracted revenue base that offers visibility into future demand. Technically, the company holds a differentiated position through elite NVIDIA certification, bare‑metal performance, and a full‑stack AI cloud tailored to enterprise and regulated customers. Its tangible infrastructure base, while capital‑intensive, underpins service quality and customer confidence.
Major risks center on sustained unprofitability, a heavy overhead structure, and a highly leveraged balance sheet with tight liquidity. The business must grow revenue fast enough to justify large capital investments and to service its debt, all while competing against well‑resourced hyperscalers and other AI cloud entrants. Execution risks include delivering on long‑term contracts, expanding data center capacity on time and on budget, and maintaining privileged access to advanced GPUs. Accounting reliance on non‑cash items to support cash flow may not always offset losses if growth slows.
The overall picture is of a high‑potential, high‑risk AI infrastructure company still in an early scaling phase. If Boost Run can successfully convert its contracted backlog into recurring, profitable revenue and continue to differentiate technically, its current investments and partnerships could support meaningful growth. Conversely, any significant delays in ramping utilization, tightening credit conditions, or intensified competitive pressure could strain a leveraged and loss‑making financial profile. The trajectory over the next few years will likely hinge on execution quality more than on technology validation, which the company has already largely secured.

CEO
Andrew John Karos
Compensation Summary
(Year )
Upcoming Earnings

