BSIN
BSIN
Big Sky Industrial Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.6M ▲ | $3.15M ▲ | $-3.19M ▼ | -198.57% ▼ | $-0.08 ▼ | $-2.52M ▼ |
| Q4-2025 | $1.39M ▼ | $1.37M ▼ | $-1.86M ▲ | -133.72% ▲ | $-0.05 ▲ | $-1.22M ▲ |
| Q3-2025 | $1.74M ▼ | $2.24M ▼ | $-3.34M ▲ | -192.23% ▲ | $-0.1 ▲ | $-2.41M ▲ |
| Q2-2025 | $2.03M | $2.25M | $-6.06M | -298.72% | $-0.19 | $-4.85M |
What's going well?
Revenue is growing at a healthy pace, and gross profit turned positive for the first time. The company avoided any big one-time charges, so results are straightforward.
What's concerning?
Operating expenses soared, leading to much bigger losses. The company is losing nearly $2 for every $1 in sales, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $10.62M ▲ | $55.19M ▲ | $16.72M ▲ | $38.48M ▲ |
| Q4-2025 | $575K ▼ | $40.63M ▼ | $16.43M ▼ | $24.2M ▼ |
| Q3-2025 | $1.73M ▼ | $46.5M ▼ | $21.46M ▼ | $25.04M ▼ |
| Q2-2025 | $6.94M | $50.99M | $23.03M | $27.96M |
What's financially strong about this company?
They have a large cash cushion, almost no debt, and own most of their assets outright. Their assets are high quality and mostly tangible, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and is likely relying on new share sales for cash. Receivables are rising faster than payables, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-3.19M ▼ | $-2.45M ▼ | $-4.43M ▼ | $16.91M ▲ | $10.02M ▲ | $-6.88M ▼ |
| Q4-2025 | $-1.86M ▲ | $-857K ▼ | $-2.21M ▲ | $2.08M ▲ | $-986K ▲ | $-3.13M ▲ |
| Q3-2025 | $-3.34M ▲ | $-155K ▲ | $-5.16M ▼ | $0 ▲ | $-5.31M ▼ | $-5.3M ▼ |
| Q2-2025 | $-6.06M | $-1.58M | $-2.09M | $-104K | $-3.77M | $-3.81M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by issuing new shares, giving it some breathing room for now. Cash on hand is much higher than last quarter.
What are the cash flow concerns?
Cash burn from operations and investments is rising sharply, and the business is highly dependent on outside funding. Shareholders are being heavily diluted, and the current cash balance will only last a short time at this pace.
5-Year Trend Analysis
A comprehensive look at Big Sky Industrial Inc.'s financial evolution and strategic trajectory over the past five years.
BSIN combines a relatively clean balance sheet—with low leverage and decent liquidity—with a distinctive geological asset and integrated business model in helium, carbon management, and oil recovery. The company has secured an offtake agreement with a strong industrial gas partner, which, if operations begin as planned, could anchor future revenue. The strategy aims to turn a single, CO2‑rich gas stream into multiple income sources, which could provide diversification and cost advantages over time.
The main risks are financial and execution related. Current operations are loss‑making, cash burn is substantial, and free cash flow is deeply negative. The entire thesis depends on delivering a complex, capital‑intensive project on time and on budget, obtaining and keeping key regulatory approvals for carbon sequestration, and ensuring that commodity prices and tax credit regimes remain supportive. As a small, pre‑scale company, BSIN has less buffer against delays, technical setbacks, or changes in policy than larger, diversified peers.
The outlook is highly binary and uncertain. On one hand, successful completion and ramp‑up of the Big Sky Carbon Hub could transform BSIN from a struggling oil and gas producer into a niche industrial gas and carbon solutions platform with multiple revenue streams and an attractive strategic position. On the other hand, continued losses, funding challenges, regulatory hurdles, or project execution issues could strain the balance sheet and limit the company’s ability to realize that potential. Future results will depend far more on project delivery and policy stability than on current historical financials, which today mainly show the cost of the transition rather than its benefits.
About Big Sky Industrial Inc.
https://www.bigskyindustrialinc.comBig Sky Industrial Inc., an independent energy company, focuses on the acquisition, exploration, and development of industrial gas, and oil and natural gas properties in the continental United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.6M ▲ | $3.15M ▲ | $-3.19M ▼ | -198.57% ▼ | $-0.08 ▼ | $-2.52M ▼ |
| Q4-2025 | $1.39M ▼ | $1.37M ▼ | $-1.86M ▲ | -133.72% ▲ | $-0.05 ▲ | $-1.22M ▲ |
| Q3-2025 | $1.74M ▼ | $2.24M ▼ | $-3.34M ▲ | -192.23% ▲ | $-0.1 ▲ | $-2.41M ▲ |
| Q2-2025 | $2.03M | $2.25M | $-6.06M | -298.72% | $-0.19 | $-4.85M |
What's going well?
Revenue is growing at a healthy pace, and gross profit turned positive for the first time. The company avoided any big one-time charges, so results are straightforward.
What's concerning?
Operating expenses soared, leading to much bigger losses. The company is losing nearly $2 for every $1 in sales, and share dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $10.62M ▲ | $55.19M ▲ | $16.72M ▲ | $38.48M ▲ |
| Q4-2025 | $575K ▼ | $40.63M ▼ | $16.43M ▼ | $24.2M ▼ |
| Q3-2025 | $1.73M ▼ | $46.5M ▼ | $21.46M ▼ | $25.04M ▼ |
| Q2-2025 | $6.94M | $50.99M | $23.03M | $27.96M |
What's financially strong about this company?
They have a large cash cushion, almost no debt, and own most of their assets outright. Their assets are high quality and mostly tangible, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and is likely relying on new share sales for cash. Receivables are rising faster than payables, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-3.19M ▼ | $-2.45M ▼ | $-4.43M ▼ | $16.91M ▲ | $10.02M ▲ | $-6.88M ▼ |
| Q4-2025 | $-1.86M ▲ | $-857K ▼ | $-2.21M ▲ | $2.08M ▲ | $-986K ▲ | $-3.13M ▲ |
| Q3-2025 | $-3.34M ▲ | $-155K ▲ | $-5.16M ▼ | $0 ▲ | $-5.31M ▼ | $-5.3M ▼ |
| Q2-2025 | $-6.06M | $-1.58M | $-2.09M | $-104K | $-3.77M | $-3.81M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by issuing new shares, giving it some breathing room for now. Cash on hand is much higher than last quarter.
What are the cash flow concerns?
Cash burn from operations and investments is rising sharply, and the business is highly dependent on outside funding. Shareholders are being heavily diluted, and the current cash balance will only last a short time at this pace.
5-Year Trend Analysis
A comprehensive look at Big Sky Industrial Inc.'s financial evolution and strategic trajectory over the past five years.
BSIN combines a relatively clean balance sheet—with low leverage and decent liquidity—with a distinctive geological asset and integrated business model in helium, carbon management, and oil recovery. The company has secured an offtake agreement with a strong industrial gas partner, which, if operations begin as planned, could anchor future revenue. The strategy aims to turn a single, CO2‑rich gas stream into multiple income sources, which could provide diversification and cost advantages over time.
The main risks are financial and execution related. Current operations are loss‑making, cash burn is substantial, and free cash flow is deeply negative. The entire thesis depends on delivering a complex, capital‑intensive project on time and on budget, obtaining and keeping key regulatory approvals for carbon sequestration, and ensuring that commodity prices and tax credit regimes remain supportive. As a small, pre‑scale company, BSIN has less buffer against delays, technical setbacks, or changes in policy than larger, diversified peers.
The outlook is highly binary and uncertain. On one hand, successful completion and ramp‑up of the Big Sky Carbon Hub could transform BSIN from a struggling oil and gas producer into a niche industrial gas and carbon solutions platform with multiple revenue streams and an attractive strategic position. On the other hand, continued losses, funding challenges, regulatory hurdles, or project execution issues could strain the balance sheet and limit the company’s ability to realize that potential. Future results will depend far more on project delivery and policy stability than on current historical financials, which today mainly show the cost of the transition rather than its benefits.

CEO
Ryan L. Smith
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 5
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

