DDT
DDT
Dillards Capital Trust I CAP SECS 7.5%Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $771M ▼ | $444M ▼ | $250.6M ▲ | 32.5% ▲ | $16.04 ▲ | $370.3M ▲ |
| Q4-2025 | $1.96B ▲ | $1.96B ▲ | $203.7M ▲ | 10.38% ▲ | $13.05 ▲ | $264.1M ▲ |
| Q3-2025 | $1.47B ▼ | $1.47B ▲ | $129.8M ▲ | 8.84% ▲ | $8.31 ▲ | $216.4M ▲ |
| Q2-2025 | $1.51B ▼ | $434.2M ▲ | $72.8M ▼ | 4.81% ▼ | $4.66 ▼ | $137.8M ▼ |
| Q1-2025 | $1.53B | $421.69M | $163.8M | 10.71% | $10.39 | $259M |
What's going well?
Net income and earnings per share both rose this quarter. The company kept overhead in check and interest costs are very low, so profits are not being eaten up by debt.
What's concerning?
Revenue dropped 20%, which is a big red flag for future growth. Operating expenses are now a much larger share of sales, and it's unclear if profit gains can last if sales keep falling.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $1.42B ▲ | $4.14B ▲ | $1.54B ▲ | $2.6B ▲ |
| Q4-2025 | $1.07B ▼ | $3.5B ▼ | $1.15B ▼ | $2.35B ▼ |
| Q3-2025 | $1.33B ▲ | $4.3B ▲ | $1.69B ▲ | $2.61B ▲ |
| Q2-2025 | $1.21B ▲ | $3.68B ▼ | $1.2B ▼ | $2.48B ▲ |
| Q1-2025 | $1.16B | $3.91B | $2.05B | $1.86B |
What's financially strong about this company?
DDT holds much more cash than debt, with a current ratio of 2.4x and no intangible assets or goodwill. Shareholder equity is strong and rising, and the company has a long record of profitability.
What are the financial risks or weaknesses?
Inventory is rising much faster than receivables or sales, which could mean slower demand or overstocking. Working capital needs are increasing, and current liabilities are also up sharply.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $250.6M ▲ | $364M ▲ | $-63.1M ▼ | $-4.7M ▲ | $296.2M ▲ | $346.8M ▲ |
| Q4-2025 | $203.74M ▲ | $211.15M ▲ | $-25.89M ▲ | $-473M ▼ | $-287.7M ▼ | $191.58M ▲ |
| Q3-2025 | $129.76M ▲ | $186.46M ▲ | $-45.31M ▼ | $-3.9M ▲ | $137.2M ▲ | $156.12M ▲ |
| Q2-2025 | $72.9M ▼ | $86.8M ▼ | $38.4M ▼ | $-13.7M ▲ | $111.5M ▼ | $60.1M ▼ |
| Q1-2025 | $163.8M | $232.6M | $55.3M | $-105.3M | $182.6M | $215.8M |
What's strong about this company's cash flow?
Cash flow from operations jumped 72% this quarter, and free cash flow is up 81%. The company is self-funding, not taking on debt, and cash on hand is growing fast.
What are the cash flow concerns?
Much of the cash boost came from selling down inventory and delaying payments to suppliers, which may not repeat. Shareholder returns are minimal.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Construction | $130.00M ▲ | $90.00M ▼ | $0 ▼ | $180.00M ▲ |
Retail Operations | $60.00M ▲ | $40.00M ▼ | $6.19Bn ▲ | $20.00M ▼ |
5-Year Trend Analysis
A comprehensive look at Dillards Capital Trust I CAP SECS 7.5%'s financial evolution and strategic trajectory over the past five years.
DDT is supported by a parent company with a strong financial foundation: substantial scale, clear profitability, robust operating and free cash flow, low net debt, and a large owned real‑estate base. Liquidity is ample, and a conservative capital structure reduces refinancing and solvency risk. Operationally, disciplined inventory management, exclusive brands, a curated merchandise mix, and growing omnichannel capabilities add to the resilience of the business model.
Key risks stem from the sector rather than the balance sheet: department stores face structural pressure from e‑commerce, off‑price competitors, and evolving consumer habits. High inventory levels can magnify the impact of demand swings or fashion errors. Limited visibility into multi‑year trends, due to the single‑period data provided, adds uncertainty about the sustainability of current performance. A relatively high dividend payout also leaves somewhat less room to absorb shocks or to accelerate investment if competitive intensity rises.
As long as Dillard’s maintains its conservative financial posture, asset‑heavy balance sheet, and disciplined operations, the fundamentals behind DDT appear solid. However, the medium‑ to long‑term outlook will hinge on the company’s ability to continue modernizing its digital offering, managing its store base intelligently, and keeping its merchandise relevant to customers in a changing retail landscape. With only one year of detailed data, it is prudent to view current strength as encouraging but to recognize that future performance—and thus the long‑term profile of DDT—will depend on how effectively the parent navigates ongoing industry disruption.
About Dillards Capital Trust I CAP SECS 7.5%
https://investor.dillards.comServing as a financial enterprise, Dillard's Capital Trust I provides capital for endeavors within the department store sector.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $771M ▼ | $444M ▼ | $250.6M ▲ | 32.5% ▲ | $16.04 ▲ | $370.3M ▲ |
| Q4-2025 | $1.96B ▲ | $1.96B ▲ | $203.7M ▲ | 10.38% ▲ | $13.05 ▲ | $264.1M ▲ |
| Q3-2025 | $1.47B ▼ | $1.47B ▲ | $129.8M ▲ | 8.84% ▲ | $8.31 ▲ | $216.4M ▲ |
| Q2-2025 | $1.51B ▼ | $434.2M ▲ | $72.8M ▼ | 4.81% ▼ | $4.66 ▼ | $137.8M ▼ |
| Q1-2025 | $1.53B | $421.69M | $163.8M | 10.71% | $10.39 | $259M |
What's going well?
Net income and earnings per share both rose this quarter. The company kept overhead in check and interest costs are very low, so profits are not being eaten up by debt.
What's concerning?
Revenue dropped 20%, which is a big red flag for future growth. Operating expenses are now a much larger share of sales, and it's unclear if profit gains can last if sales keep falling.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $1.42B ▲ | $4.14B ▲ | $1.54B ▲ | $2.6B ▲ |
| Q4-2025 | $1.07B ▼ | $3.5B ▼ | $1.15B ▼ | $2.35B ▼ |
| Q3-2025 | $1.33B ▲ | $4.3B ▲ | $1.69B ▲ | $2.61B ▲ |
| Q2-2025 | $1.21B ▲ | $3.68B ▼ | $1.2B ▼ | $2.48B ▲ |
| Q1-2025 | $1.16B | $3.91B | $2.05B | $1.86B |
What's financially strong about this company?
DDT holds much more cash than debt, with a current ratio of 2.4x and no intangible assets or goodwill. Shareholder equity is strong and rising, and the company has a long record of profitability.
What are the financial risks or weaknesses?
Inventory is rising much faster than receivables or sales, which could mean slower demand or overstocking. Working capital needs are increasing, and current liabilities are also up sharply.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $250.6M ▲ | $364M ▲ | $-63.1M ▼ | $-4.7M ▲ | $296.2M ▲ | $346.8M ▲ |
| Q4-2025 | $203.74M ▲ | $211.15M ▲ | $-25.89M ▲ | $-473M ▼ | $-287.7M ▼ | $191.58M ▲ |
| Q3-2025 | $129.76M ▲ | $186.46M ▲ | $-45.31M ▼ | $-3.9M ▲ | $137.2M ▲ | $156.12M ▲ |
| Q2-2025 | $72.9M ▼ | $86.8M ▼ | $38.4M ▼ | $-13.7M ▲ | $111.5M ▼ | $60.1M ▼ |
| Q1-2025 | $163.8M | $232.6M | $55.3M | $-105.3M | $182.6M | $215.8M |
What's strong about this company's cash flow?
Cash flow from operations jumped 72% this quarter, and free cash flow is up 81%. The company is self-funding, not taking on debt, and cash on hand is growing fast.
What are the cash flow concerns?
Much of the cash boost came from selling down inventory and delaying payments to suppliers, which may not repeat. Shareholder returns are minimal.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Construction | $130.00M ▲ | $90.00M ▼ | $0 ▼ | $180.00M ▲ |
Retail Operations | $60.00M ▲ | $40.00M ▼ | $6.19Bn ▲ | $20.00M ▼ |
5-Year Trend Analysis
A comprehensive look at Dillards Capital Trust I CAP SECS 7.5%'s financial evolution and strategic trajectory over the past five years.
DDT is supported by a parent company with a strong financial foundation: substantial scale, clear profitability, robust operating and free cash flow, low net debt, and a large owned real‑estate base. Liquidity is ample, and a conservative capital structure reduces refinancing and solvency risk. Operationally, disciplined inventory management, exclusive brands, a curated merchandise mix, and growing omnichannel capabilities add to the resilience of the business model.
Key risks stem from the sector rather than the balance sheet: department stores face structural pressure from e‑commerce, off‑price competitors, and evolving consumer habits. High inventory levels can magnify the impact of demand swings or fashion errors. Limited visibility into multi‑year trends, due to the single‑period data provided, adds uncertainty about the sustainability of current performance. A relatively high dividend payout also leaves somewhat less room to absorb shocks or to accelerate investment if competitive intensity rises.
As long as Dillard’s maintains its conservative financial posture, asset‑heavy balance sheet, and disciplined operations, the fundamentals behind DDT appear solid. However, the medium‑ to long‑term outlook will hinge on the company’s ability to continue modernizing its digital offering, managing its store base intelligently, and keeping its merchandise relevant to customers in a changing retail landscape. With only one year of detailed data, it is prudent to view current strength as encouraging but to recognize that future performance—and thus the long‑term profile of DDT—will depend on how effectively the parent navigates ongoing industry disruption.

CEO
None
Compensation Summary
(Year 2012)
ETFs Holding This Stock
Summary
Showing Top 3 of 8
Ratings Snapshot
Rating : S-

