ERNAW
ERNAW
Ernexa Therapeutics Inc. WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $3.46M ▲ | $-5.51M ▼ | 0% | $-6.95 ▼ | $-3.46M ▼ |
| Q4-2025 | $0 | $2.02M ▲ | $-1.5M ▼ | 0% | $-4.81 ▼ | $-2.02M ▼ |
| Q3-2025 | $0 | $1.92M ▼ | $-1.24M ▲ | 0% | $-3.77 ▲ | $-1.92M ▲ |
| Q2-2025 | $0 | $2.45M | $-3.14M | 0% | $-15.19 | $-2.45M |
What's going well?
The company is investing heavily in R&D, which could mean it's building something for the future. No debt or interest expense means less financial risk from borrowing.
What's concerning?
No revenue, losses are growing fast, and spending is out of control. The huge jump in share count means existing shareholders now own much less of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $9.18M ▲ | $10.54M ▲ | $3.68M ▲ | $6.86M ▲ |
| Q4-2025 | $1.88M ▼ | $5.83M ▼ | $3.43M ▲ | $2.4M ▼ |
| Q3-2025 | $3.05M ▼ | $6.17M ▼ | $2.6M ▼ | $3.57M ▼ |
| Q2-2025 | $4.32M | $7.58M | $3.14M | $4.44M |
What's financially strong about this company?
ERNAW has nearly $9.2 million in cash, very little debt, and almost all assets are high-quality and liquid. The company can easily pay its bills and has improved its financial position dramatically over the last quarter.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The drop in goodwill suggests past acquisitions didn't add value, and the company has no deferred revenue or inventory, which could mean limited business activity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-5.51M ▼ | $-2.26M ▼ | $-2K ▲ | $9.56M ▲ | $7.29M ▲ | $-2.27M ▼ |
| Q4-2025 | $-1.5M ▼ | $-1.15M ▲ | $-15K ▲ | $0 ▼ | $-1.16M ▲ | $-1.16M ▲ |
| Q3-2025 | $-1.24M ▲ | $-1.27M ▲ | $-22K ▼ | $26K ▼ | $-1.27M ▼ | $-1.29M ▲ |
| Q2-2025 | $-3.14M | $-2.53M | $0 | $4.93M | $2.4M | $-2.53M |
What's strong about this company's cash flow?
The company was able to raise $9.56 million in new cash by issuing shares, boosting its cash balance and giving it a temporary runway.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the business is highly dependent on selling stock to survive. Without new funding, the company would run out of cash in about a year.
5-Year Trend Analysis
A comprehensive look at Ernexa Therapeutics Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Ernexa combines a focused, innovative platform in a cutting‑edge therapeutic area with a relatively clean balance sheet and low leverage. Its off‑the‑shelf iMSC approach, strong emphasis on targeted cytokine delivery, and broad patent coverage give it a distinctive scientific profile. The company maintains a net cash position and adequate short‑term liquidity, and it has already demonstrated the ability to raise capital to support its R&D agenda.
The primary risks stem from the absence of revenue, large operating and cash losses, and a heavy dependence on external financing. Historical accumulated losses are substantial, and current liquidity, while acceptable, is not abundant relative to the burn rate. Scientifically, the company faces significant clinical, regulatory, and manufacturing uncertainties, as well as intense competition from other cell‑therapy and immuno‑oncology players. Any failure or major delay in key trials could force difficult funding and strategic decisions.
The outlook is highly binary and driven more by scientific and regulatory milestones than by near‑term financial metrics. Over the next several years, investors should expect continued losses and negative cash flow while the company works to bring its first candidates into and through early‑stage trials. If those trials validate the platform, Ernexa could transition toward a stronger strategic and financial position, potentially supported by partnerships or licensing deals. Until then, the company remains an early‑stage, high‑uncertainty story with outcomes tightly linked to clinical execution and access to capital.
About Ernexa Therapeutics Inc. Warrants
https://www.ernexatx.comOperating in the preclinical phase, Ernexa Therapeutics Inc. is dedicated to advancing therapies based on induced mesenchymal stem cells (iMSC) to combat both solid tumors and autoimmune conditions. Its primary therapeutic, ERNA-101, is an allogeneic iMSC specifically formulated to secrete pro-inflammatory cytokines like IL-7 and IL-15 for the treatment of ovarian cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $3.46M ▲ | $-5.51M ▼ | 0% | $-6.95 ▼ | $-3.46M ▼ |
| Q4-2025 | $0 | $2.02M ▲ | $-1.5M ▼ | 0% | $-4.81 ▼ | $-2.02M ▼ |
| Q3-2025 | $0 | $1.92M ▼ | $-1.24M ▲ | 0% | $-3.77 ▲ | $-1.92M ▲ |
| Q2-2025 | $0 | $2.45M | $-3.14M | 0% | $-15.19 | $-2.45M |
What's going well?
The company is investing heavily in R&D, which could mean it's building something for the future. No debt or interest expense means less financial risk from borrowing.
What's concerning?
No revenue, losses are growing fast, and spending is out of control. The huge jump in share count means existing shareholders now own much less of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $9.18M ▲ | $10.54M ▲ | $3.68M ▲ | $6.86M ▲ |
| Q4-2025 | $1.88M ▼ | $5.83M ▼ | $3.43M ▲ | $2.4M ▼ |
| Q3-2025 | $3.05M ▼ | $6.17M ▼ | $2.6M ▼ | $3.57M ▼ |
| Q2-2025 | $4.32M | $7.58M | $3.14M | $4.44M |
What's financially strong about this company?
ERNAW has nearly $9.2 million in cash, very little debt, and almost all assets are high-quality and liquid. The company can easily pay its bills and has improved its financial position dramatically over the last quarter.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The drop in goodwill suggests past acquisitions didn't add value, and the company has no deferred revenue or inventory, which could mean limited business activity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-5.51M ▼ | $-2.26M ▼ | $-2K ▲ | $9.56M ▲ | $7.29M ▲ | $-2.27M ▼ |
| Q4-2025 | $-1.5M ▼ | $-1.15M ▲ | $-15K ▲ | $0 ▼ | $-1.16M ▲ | $-1.16M ▲ |
| Q3-2025 | $-1.24M ▲ | $-1.27M ▲ | $-22K ▼ | $26K ▼ | $-1.27M ▼ | $-1.29M ▲ |
| Q2-2025 | $-3.14M | $-2.53M | $0 | $4.93M | $2.4M | $-2.53M |
What's strong about this company's cash flow?
The company was able to raise $9.56 million in new cash by issuing shares, boosting its cash balance and giving it a temporary runway.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the business is highly dependent on selling stock to survive. Without new funding, the company would run out of cash in about a year.
5-Year Trend Analysis
A comprehensive look at Ernexa Therapeutics Inc. Warrants's financial evolution and strategic trajectory over the past five years.
Ernexa combines a focused, innovative platform in a cutting‑edge therapeutic area with a relatively clean balance sheet and low leverage. Its off‑the‑shelf iMSC approach, strong emphasis on targeted cytokine delivery, and broad patent coverage give it a distinctive scientific profile. The company maintains a net cash position and adequate short‑term liquidity, and it has already demonstrated the ability to raise capital to support its R&D agenda.
The primary risks stem from the absence of revenue, large operating and cash losses, and a heavy dependence on external financing. Historical accumulated losses are substantial, and current liquidity, while acceptable, is not abundant relative to the burn rate. Scientifically, the company faces significant clinical, regulatory, and manufacturing uncertainties, as well as intense competition from other cell‑therapy and immuno‑oncology players. Any failure or major delay in key trials could force difficult funding and strategic decisions.
The outlook is highly binary and driven more by scientific and regulatory milestones than by near‑term financial metrics. Over the next several years, investors should expect continued losses and negative cash flow while the company works to bring its first candidates into and through early‑stage trials. If those trials validate the platform, Ernexa could transition toward a stronger strategic and financial position, potentially supported by partnerships or licensing deals. Until then, the company remains an early‑stage, high‑uncertainty story with outcomes tightly linked to clinical execution and access to capital.

CEO
Sanjeev Luther
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+

