FLZH
FLZH
Flash Sports & Media, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 ▼ | $378.88K ▼ | $-3.23M ▲ | 0% ▲ | $-3.92 ▼ | $-585.16K ▲ |
| Q4-2025 | $484.24K ▼ | $6.11M ▲ | $-7.02M ▼ | -1.45K% ▼ | $-0.52 ▼ | $-6.47M ▼ |
| Q3-2025 | $2.38M ▼ | $2.06M ▼ | $-4.84M ▲ | -203.06% ▼ | $-0.37 ▲ | $-4.42M ▲ |
| Q2-2025 | $7.77M ▲ | $6M ▲ | $-6.2M ▼ | -79.89% ▼ | $-0.43 ▼ | $-5.45M ▼ |
| Q1-2025 | $0 | $618.9K | $-4.03M | 0% | $-0.31 | $-314.63K |
What's going well?
Losses are shrinking compared to last quarter, and interest expenses have dropped sharply. The company is spending less overall, which could help if revenue returns.
What's concerning?
No revenue at all this quarter, high ongoing costs, and big losses from discontinued operations. The business model looks unsustainable without a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $305.14K ▼ | $263M ▼ | $65.89M ▼ | $130.31M ▲ |
| Q4-2025 | $10.64M ▲ | $331.95M ▲ | $45.5B ▲ | $-45.17B ▼ |
| Q3-2025 | $62.88K ▼ | $3.17M ▼ | $42.08M ▼ | $-38.91M ▼ |
| Q2-2025 | $721.25K ▲ | $9.92M ▼ | $44.16M ▼ | $-34.24M ▼ |
| Q1-2025 | $697K | $16.09M | $44.33M | $-28.24M |
What's financially strong about this company?
Debt has been almost entirely wiped out, and equity is now positive after a huge turnaround. The company is no longer heavily leveraged, which reduces bankruptcy risk.
What are the financial risks or weaknesses?
Cash is extremely low, and the company can't cover its short-term bills. Most assets are intangible, so there's little real value if things go wrong. Liquidity is in crisis.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-952.12K ▲ | $-369.74K ▼ | $-55.77K ▲ | $720K ▲ | $294.5K ▲ | $-369.74K ▼ |
| Q4-2025 | $-7.02M ▼ | $397.71K ▲ | $-209.28K ▼ | $-240.66K ▲ | $-52.23K ▲ | $212.71K ▲ |
| Q3-2025 | $-4.42M ▲ | $-2.18M ▼ | $2.03M ▲ | $-505.29K ▼ | $-658.37K ▼ | $-2.18M ▼ |
| Q2-2025 | $-6.2M ▼ | $413.95K ▼ | $-3.88K ▼ | $-385.81K ▲ | $24.25K ▲ | $364.56K ▼ |
| Q1-2025 | $-4.03M | $2.21M | $13.76K | $-2.35M | $-439.84K | $2.15M |
What's strong about this company's cash flow?
Working capital changes provided a temporary cash boost, and capital spending is extremely low, so the cash burn is not huge in absolute terms.
What are the cash flow concerns?
Core business is burning cash, and the company is now highly dependent on borrowing and issuing new shares to survive. The quality of earnings is low, with most reported losses coming from non-cash items.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Construction | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Services Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Flash Sports & Media, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear strategic focus on a fast‑growing format of cricket, a vertically integrated model that spans league creation to media distribution, and access to modern broadcast and production technologies. The company has secured important commercial rights in emerging cricket markets, giving it first‑mover advantages and the potential to build recurring, rights‑based revenue. Operationally, it has at least managed to generate modest positive free cash flow in the latest period, showing some cash discipline despite large accounting losses.
The risk profile is very high. The business is deeply unprofitable, with negative margins at all levels, and carries a heavy debt load on a small asset base. Liquidity is critically tight, and shareholder equity is sharply negative, which together raise questions about solvency and going‑concern viability without external support or restructuring. Commercially, the success of its cricket leagues and media platforms is unproven and exposed to competition from much larger players, as well as to variability in fan demand, sponsorship appetite, and regulatory or political changes in host countries.
The outlook is highly uncertain and hinges on two parallel tracks: financial stabilization and strategic execution. On one hand, the company needs to repair its balance sheet, improve liquidity, and move its income statement closer to break‑even just to stay in the game. On the other, it must successfully launch and scale new leagues, sign attractive media and sponsorship deals, and build a compelling digital fan experience to grow revenue meaningfully. If both tracks progress well, the pivot to sports and media could gradually transform the profile of the business, but the starting point is fragile and leaves little room for missteps.
About Flash Sports & Media, Inc.
https://flashsportsandmedia.comFlash Sports and Media, Inc. is a global sports, media, and experiential platform focused on the creation, production, commercialization, and monetization of live events, sports properties, original content, media rights, sponsorships, and branded fan experiences.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 ▼ | $378.88K ▼ | $-3.23M ▲ | 0% ▲ | $-3.92 ▼ | $-585.16K ▲ |
| Q4-2025 | $484.24K ▼ | $6.11M ▲ | $-7.02M ▼ | -1.45K% ▼ | $-0.52 ▼ | $-6.47M ▼ |
| Q3-2025 | $2.38M ▼ | $2.06M ▼ | $-4.84M ▲ | -203.06% ▼ | $-0.37 ▲ | $-4.42M ▲ |
| Q2-2025 | $7.77M ▲ | $6M ▲ | $-6.2M ▼ | -79.89% ▼ | $-0.43 ▼ | $-5.45M ▼ |
| Q1-2025 | $0 | $618.9K | $-4.03M | 0% | $-0.31 | $-314.63K |
What's going well?
Losses are shrinking compared to last quarter, and interest expenses have dropped sharply. The company is spending less overall, which could help if revenue returns.
What's concerning?
No revenue at all this quarter, high ongoing costs, and big losses from discontinued operations. The business model looks unsustainable without a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $305.14K ▼ | $263M ▼ | $65.89M ▼ | $130.31M ▲ |
| Q4-2025 | $10.64M ▲ | $331.95M ▲ | $45.5B ▲ | $-45.17B ▼ |
| Q3-2025 | $62.88K ▼ | $3.17M ▼ | $42.08M ▼ | $-38.91M ▼ |
| Q2-2025 | $721.25K ▲ | $9.92M ▼ | $44.16M ▼ | $-34.24M ▼ |
| Q1-2025 | $697K | $16.09M | $44.33M | $-28.24M |
What's financially strong about this company?
Debt has been almost entirely wiped out, and equity is now positive after a huge turnaround. The company is no longer heavily leveraged, which reduces bankruptcy risk.
What are the financial risks or weaknesses?
Cash is extremely low, and the company can't cover its short-term bills. Most assets are intangible, so there's little real value if things go wrong. Liquidity is in crisis.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-952.12K ▲ | $-369.74K ▼ | $-55.77K ▲ | $720K ▲ | $294.5K ▲ | $-369.74K ▼ |
| Q4-2025 | $-7.02M ▼ | $397.71K ▲ | $-209.28K ▼ | $-240.66K ▲ | $-52.23K ▲ | $212.71K ▲ |
| Q3-2025 | $-4.42M ▲ | $-2.18M ▼ | $2.03M ▲ | $-505.29K ▼ | $-658.37K ▼ | $-2.18M ▼ |
| Q2-2025 | $-6.2M ▼ | $413.95K ▼ | $-3.88K ▼ | $-385.81K ▲ | $24.25K ▲ | $364.56K ▼ |
| Q1-2025 | $-4.03M | $2.21M | $13.76K | $-2.35M | $-439.84K | $2.15M |
What's strong about this company's cash flow?
Working capital changes provided a temporary cash boost, and capital spending is extremely low, so the cash burn is not huge in absolute terms.
What are the cash flow concerns?
Core business is burning cash, and the company is now highly dependent on borrowing and issuing new shares to survive. The quality of earnings is low, with most reported losses coming from non-cash items.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Construction | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Services Member | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Flash Sports & Media, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear strategic focus on a fast‑growing format of cricket, a vertically integrated model that spans league creation to media distribution, and access to modern broadcast and production technologies. The company has secured important commercial rights in emerging cricket markets, giving it first‑mover advantages and the potential to build recurring, rights‑based revenue. Operationally, it has at least managed to generate modest positive free cash flow in the latest period, showing some cash discipline despite large accounting losses.
The risk profile is very high. The business is deeply unprofitable, with negative margins at all levels, and carries a heavy debt load on a small asset base. Liquidity is critically tight, and shareholder equity is sharply negative, which together raise questions about solvency and going‑concern viability without external support or restructuring. Commercially, the success of its cricket leagues and media platforms is unproven and exposed to competition from much larger players, as well as to variability in fan demand, sponsorship appetite, and regulatory or political changes in host countries.
The outlook is highly uncertain and hinges on two parallel tracks: financial stabilization and strategic execution. On one hand, the company needs to repair its balance sheet, improve liquidity, and move its income statement closer to break‑even just to stay in the game. On the other, it must successfully launch and scale new leagues, sign attractive media and sponsorship deals, and build a compelling digital fan experience to grow revenue meaningfully. If both tracks progress well, the pivot to sports and media could gradually transform the profile of the business, but the starting point is fragile and leaves little room for missteps.

CEO
Bradley J. Nattrass
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-09 | Reverse | 1:25 |
| 2021-01-06 | Reverse | 1:6 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

