FOCL
FOCL
EDAP TMS S.A. American Depositary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $17.88M ▼ | $15.57M ▲ | $-9.12M ▲ | -50.99% ▼ | $-0.24 ▲ | $-6.35M ▲ |
| Q4-2025 | $21.86M ▲ | $15.32M ▲ | $-9.45M ▼ | -43.22% ▼ | $-0.25 ▼ | $-6.38M ▼ |
| Q3-2025 | $16.22M ▼ | $12.73M ▼ | $-5.86M ▲ | -36.13% ▼ | $-0.16 ▲ | $-5.68M ▲ |
| Q2-2025 | $18.18M ▲ | $14.27M ▲ | $-6.35M ▲ | -34.91% ▲ | $-0.17 ▲ | $-6.18M ▲ |
| Q1-2025 | $14.27M | $12.3M | $-7.45M | -52.18% | $-0.2 | $-7.3M |
What's going well?
Interest expenses came down significantly, and the net loss improved slightly despite lower sales. Gross margin improved, showing some control over product costs.
What's concerning?
Revenue dropped sharply, and expenses are not being reduced to match. The company is still losing money at both the operating and net level, with no sign of a turnaround yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $15.01M ▼ | $72.06M ▼ | $61.96M ▲ | $10.1M ▼ |
| Q4-2025 | $20.45M ▲ | $79M ▲ | $59.58M ▲ | $19.41M ▼ |
| Q3-2025 | $12.4M ▼ | $72.1M ▼ | $44.75M ▼ | $27.36M ▼ |
| Q2-2025 | $19.07M ▼ | $80.14M ▼ | $47.52M ▲ | $32.63M ▼ |
| Q1-2025 | $24.7M | $81.15M | $43.85M | $37.3M |
What's financially strong about this company?
They still have enough current assets to cover short-term bills, and most assets are tangible and liquid. Customers are prepaying for products, which helps with cash flow.
What are the financial risks or weaknesses?
Cash is dropping quickly, debt is high compared to equity, and the company has a long history of losses. Equity fell sharply this quarter, signaling ongoing financial stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-9.12M ▲ | $-2.98M ▼ | $-756.74K ▲ | $-1.38M ▼ | $-5.44M ▼ | $-3.74M ▲ |
| Q4-2025 | $-9.45M ▼ | $-2.38M ▲ | $-1.7M ▼ | $11.49M ▲ | $20.45M ▲ | $-4.08M ▲ |
| Q1-2025 | $-7.45M ▼ | $-5.34M ▲ | $-1.3M ▼ | $-1.25M ▲ | $-30.9M ▲ | $-6.64M ▲ |
| Q2-2024 | $-6.6M ▼ | $-6.67M ▼ | $-811.36K ▲ | $-1.37M ▼ | $-41.52M ▼ | $-7.48M ▼ |
| Q1-2024 | $-4.93M | $-4.08M | $-1.19M | $-181.68K | $-6.5M | $-5.27M |
What's strong about this company's cash flow?
FOCL has a decent cash cushion of $15 million and managed to slightly reduce its cash burn this quarter. Working capital changes helped cash flow, and capital spending was lower.
What are the cash flow concerns?
The business is consistently burning cash from operations, and cash reserves are shrinking each quarter. Without new funding or a turnaround, the company could run out of cash within a year.
5-Year Trend Analysis
A comprehensive look at EDAP TMS S.A. American Depositary Shares's financial evolution and strategic trajectory over the past five years.
Key strengths include differentiated HIFU and lithotripsy technologies with solid gross margins, a credible installed base and brand within urologic therapies, and a robust innovation engine focused on image‑guided and AI‑enhanced focal treatments. The balance sheet still offers reasonable liquidity and positive equity, and the company has demonstrated access to debt financing. Clinically, a growing body of evidence and regulatory clearances supports its positioning as a leader in minimally invasive prostate cancer care.
The main concerns center on persistent losses, heavy cash burn, and a cost structure that is too large for current revenue levels. High leverage and sizable accumulated losses add financial risk if profitability does not improve. Commercially, FOCL faces intense competition for physician attention, hospital capital budgets, and reimbursement, while its strategy requires ongoing investment and successful execution of its innovation roadmap. Any setbacks in clinical results, regulatory progress, or funding access could materially affect its trajectory.
FOCL appears to be in a transition phase from technology pioneer to broader commercial player. The long‑term opportunity in focal therapies and minimally invasive oncology is significant, and the company’s technology platform, clinical data, and R&D pipeline position it to participate meaningfully in that growth. At the same time, the financials show that the business model has not yet reached economic sustainability. The future path will likely hinge on FOCL’s ability to scale adoption of its systems, secure favorable reimbursement, improve operating efficiency, and manage its balance sheet while continuing to invest in innovation.
About EDAP TMS S.A. American Depositary Shares
http://www.focalone.comEDAP TMS S.A. operates as a holding company, with its subsidiary primarily focused on the innovation, manufacturing, and distribution of advanced, minimally invasive medical devices engineered to address urological conditions. The company's activities are organized into two principal divisions: High Intensity Focused Ultrasound (HIFU) and Urology Devices and Services (UDS).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $17.88M ▼ | $15.57M ▲ | $-9.12M ▲ | -50.99% ▼ | $-0.24 ▲ | $-6.35M ▲ |
| Q4-2025 | $21.86M ▲ | $15.32M ▲ | $-9.45M ▼ | -43.22% ▼ | $-0.25 ▼ | $-6.38M ▼ |
| Q3-2025 | $16.22M ▼ | $12.73M ▼ | $-5.86M ▲ | -36.13% ▼ | $-0.16 ▲ | $-5.68M ▲ |
| Q2-2025 | $18.18M ▲ | $14.27M ▲ | $-6.35M ▲ | -34.91% ▲ | $-0.17 ▲ | $-6.18M ▲ |
| Q1-2025 | $14.27M | $12.3M | $-7.45M | -52.18% | $-0.2 | $-7.3M |
What's going well?
Interest expenses came down significantly, and the net loss improved slightly despite lower sales. Gross margin improved, showing some control over product costs.
What's concerning?
Revenue dropped sharply, and expenses are not being reduced to match. The company is still losing money at both the operating and net level, with no sign of a turnaround yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $15.01M ▼ | $72.06M ▼ | $61.96M ▲ | $10.1M ▼ |
| Q4-2025 | $20.45M ▲ | $79M ▲ | $59.58M ▲ | $19.41M ▼ |
| Q3-2025 | $12.4M ▼ | $72.1M ▼ | $44.75M ▼ | $27.36M ▼ |
| Q2-2025 | $19.07M ▼ | $80.14M ▼ | $47.52M ▲ | $32.63M ▼ |
| Q1-2025 | $24.7M | $81.15M | $43.85M | $37.3M |
What's financially strong about this company?
They still have enough current assets to cover short-term bills, and most assets are tangible and liquid. Customers are prepaying for products, which helps with cash flow.
What are the financial risks or weaknesses?
Cash is dropping quickly, debt is high compared to equity, and the company has a long history of losses. Equity fell sharply this quarter, signaling ongoing financial stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-9.12M ▲ | $-2.98M ▼ | $-756.74K ▲ | $-1.38M ▼ | $-5.44M ▼ | $-3.74M ▲ |
| Q4-2025 | $-9.45M ▼ | $-2.38M ▲ | $-1.7M ▼ | $11.49M ▲ | $20.45M ▲ | $-4.08M ▲ |
| Q1-2025 | $-7.45M ▼ | $-5.34M ▲ | $-1.3M ▼ | $-1.25M ▲ | $-30.9M ▲ | $-6.64M ▲ |
| Q2-2024 | $-6.6M ▼ | $-6.67M ▼ | $-811.36K ▲ | $-1.37M ▼ | $-41.52M ▼ | $-7.48M ▼ |
| Q1-2024 | $-4.93M | $-4.08M | $-1.19M | $-181.68K | $-6.5M | $-5.27M |
What's strong about this company's cash flow?
FOCL has a decent cash cushion of $15 million and managed to slightly reduce its cash burn this quarter. Working capital changes helped cash flow, and capital spending was lower.
What are the cash flow concerns?
The business is consistently burning cash from operations, and cash reserves are shrinking each quarter. Without new funding or a turnaround, the company could run out of cash within a year.
5-Year Trend Analysis
A comprehensive look at EDAP TMS S.A. American Depositary Shares's financial evolution and strategic trajectory over the past five years.
Key strengths include differentiated HIFU and lithotripsy technologies with solid gross margins, a credible installed base and brand within urologic therapies, and a robust innovation engine focused on image‑guided and AI‑enhanced focal treatments. The balance sheet still offers reasonable liquidity and positive equity, and the company has demonstrated access to debt financing. Clinically, a growing body of evidence and regulatory clearances supports its positioning as a leader in minimally invasive prostate cancer care.
The main concerns center on persistent losses, heavy cash burn, and a cost structure that is too large for current revenue levels. High leverage and sizable accumulated losses add financial risk if profitability does not improve. Commercially, FOCL faces intense competition for physician attention, hospital capital budgets, and reimbursement, while its strategy requires ongoing investment and successful execution of its innovation roadmap. Any setbacks in clinical results, regulatory progress, or funding access could materially affect its trajectory.
FOCL appears to be in a transition phase from technology pioneer to broader commercial player. The long‑term opportunity in focal therapies and minimally invasive oncology is significant, and the company’s technology platform, clinical data, and R&D pipeline position it to participate meaningfully in that growth. At the same time, the financials show that the business model has not yet reached economic sustainability. The future path will likely hinge on FOCL’s ability to scale adoption of its systems, secure favorable reimbursement, improve operating efficiency, and manage its balance sheet while continuing to invest in innovation.

CEO
Ryan Rhodes
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

