NAKAW
NAKAW
Nakamoto Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.68M ▲ | $121.27M ▼ | $-238.78M ▼ | -8.92K% ▼ | $-15.2 ▼ | $-233.44M ▼ |
| Q4-2025 | $444.92K ▲ | $172.67M ▲ | $37.26M ▲ | 8.37K% ▲ | $2.8 ▲ | $44.35M ▲ |
| Q3-2025 | $388.21K ▼ | $10.79M ▲ | $-86.04M ▼ | -22.16K% ▼ | $-16.8 ▼ | $-85.37M ▼ |
| Q2-2025 | $408.53K ▼ | $2.79M ▲ | $-2.41M ▼ | -590.85% ▼ | $-0.35 ▼ | $-2.3M ▼ |
| Q1-2025 | $580K | $611K | $-1.04M | -178.97% | $-0.17 | $-1.01M |
What's going well?
Sales grew rapidly this quarter, and the operating loss narrowed compared to last period. The company is bringing in more revenue, which could be a sign of future potential if costs are brought under control.
What's concerning?
Losses are massive, margins are deeply negative, and 'other' expenses are distorting results. The company is burning through cash and diluting shareholders, raising serious questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $35.3M ▲ | $620.76M ▼ | $253.69M ▲ | $367.07M ▼ |
| Q4-2025 | $22.58M ▼ | $730.61M ▲ | $216.35M ▲ | $514.26M ▲ |
| Q3-2025 | $24.19M ▲ | $692.42M ▲ | $214.86M ▲ | $477.56M ▲ |
| Q2-2025 | $6.02M ▲ | $9.89M ▲ | $923.39K ▼ | $8.97M ▲ |
| Q1-2025 | $1.14M | $2.56M | $1.03M | $1.53M |
What's financially strong about this company?
They have positive equity and managed to grow their cash position this quarter. Customers are prepaying for services, which helps with cash flow.
What are the financial risks or weaknesses?
Liquidity is extremely tight, with far more due soon than they have on hand. Most assets are intangible, and equity has dropped sharply. The company has a long history of losses and may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-238.78M ▼ | $-23.29M ▼ | $36.56M ▲ | $-561K ▼ | $12.72M ▲ | $-23.29M ▼ |
| Q4-2025 | $37.26M ▲ | $-7.57M ▲ | $6.28M ▲ | $-310.85K ▼ | $-1.6M ▼ | $-7.57M ▲ |
| Q3-2025 | $-86.04M ▼ | $-13.17M ▼ | $-683.78M ▼ | $715.11M ▲ | $18.16M ▲ | $-13.17M ▼ |
| Q2-2025 | $-2.41M ▼ | $-1.91M ▼ | $-2.35M ▼ | $9.14M ▲ | $4.88M ▲ | $-1.97M ▼ |
| Q1-2025 | $-1.04M | $-865K | $-173K | $-95K | $-1.13M | $-1.04M |
What's strong about this company's cash flow?
The company is not taking on debt or diluting shareholders much. Most of the accounting loss is non-cash, so actual cash burn is much smaller than the net loss.
What are the cash flow concerns?
Cash burn from operations is rising quickly, and the company is relying on selling investments to stay afloat. With just $35 million in cash and no new funding, the runway is short.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q1-2026 |
|---|---|---|---|---|
Advisory | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asset Management | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Derivatives | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Health Care | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Media | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product Retail Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nakamoto Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong equity capital base, a meaningful cash position, and ownership of high-profile Bitcoin media and event assets that provide direct access to a specialized and growing audience. The company’s leadership has deep experience in the Bitcoin ecosystem, and its business model is differentiated, seeking to earn recurring revenue from services around Bitcoin rather than simply holding it as a passive asset. Access to financing, as seen in recent periods, has allowed the company to fund an aggressive strategic pivot and acquisitions.
Major risks stem from severe current unprofitability, ongoing operating and free cash flow deficits, and reliance on external capital to sustain operations and investments. The balance sheet contains significant short-term debt that must be managed or refinanced, and a large portion of assets are intangibles whose economic value depends heavily on the success of the new strategy. Business performance is closely tied to Bitcoin’s price and regulatory treatment, both of which can be volatile and unpredictable. Execution risk around integrating acquisitions, scaling the flywheel model, and controlling costs is substantial.
The outlook for Nakamoto is highly leveraged to the long-term growth and institutionalization of the Bitcoin ecosystem, as well as to the company’s ability to translate its media and advisory reach into durable, profitable revenue streams. In the near term, results are likely to remain volatile as the pivot completes, legacy activities are fully wound down, and new lines of business mature. Investors and stakeholders will need to watch for signs that revenue is scaling meaningfully, losses are narrowing, and cash burn is trending toward self-sufficiency. With only one period of detailed financials and a recent strategic overhaul, the range of possible future outcomes is wide, and uncertainty is elevated.
About Nakamoto Inc.
https://nakamoto.comNakamoto Inc. specializes in cultivating and funding a diverse, global collection of enterprises deeply rooted in Bitcoin technology. This entity additionally furnishes vital commercial and financial frameworks essential for capital markets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.68M ▲ | $121.27M ▼ | $-238.78M ▼ | -8.92K% ▼ | $-15.2 ▼ | $-233.44M ▼ |
| Q4-2025 | $444.92K ▲ | $172.67M ▲ | $37.26M ▲ | 8.37K% ▲ | $2.8 ▲ | $44.35M ▲ |
| Q3-2025 | $388.21K ▼ | $10.79M ▲ | $-86.04M ▼ | -22.16K% ▼ | $-16.8 ▼ | $-85.37M ▼ |
| Q2-2025 | $408.53K ▼ | $2.79M ▲ | $-2.41M ▼ | -590.85% ▼ | $-0.35 ▼ | $-2.3M ▼ |
| Q1-2025 | $580K | $611K | $-1.04M | -178.97% | $-0.17 | $-1.01M |
What's going well?
Sales grew rapidly this quarter, and the operating loss narrowed compared to last period. The company is bringing in more revenue, which could be a sign of future potential if costs are brought under control.
What's concerning?
Losses are massive, margins are deeply negative, and 'other' expenses are distorting results. The company is burning through cash and diluting shareholders, raising serious questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $35.3M ▲ | $620.76M ▼ | $253.69M ▲ | $367.07M ▼ |
| Q4-2025 | $22.58M ▼ | $730.61M ▲ | $216.35M ▲ | $514.26M ▲ |
| Q3-2025 | $24.19M ▲ | $692.42M ▲ | $214.86M ▲ | $477.56M ▲ |
| Q2-2025 | $6.02M ▲ | $9.89M ▲ | $923.39K ▼ | $8.97M ▲ |
| Q1-2025 | $1.14M | $2.56M | $1.03M | $1.53M |
What's financially strong about this company?
They have positive equity and managed to grow their cash position this quarter. Customers are prepaying for services, which helps with cash flow.
What are the financial risks or weaknesses?
Liquidity is extremely tight, with far more due soon than they have on hand. Most assets are intangible, and equity has dropped sharply. The company has a long history of losses and may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-238.78M ▼ | $-23.29M ▼ | $36.56M ▲ | $-561K ▼ | $12.72M ▲ | $-23.29M ▼ |
| Q4-2025 | $37.26M ▲ | $-7.57M ▲ | $6.28M ▲ | $-310.85K ▼ | $-1.6M ▼ | $-7.57M ▲ |
| Q3-2025 | $-86.04M ▼ | $-13.17M ▼ | $-683.78M ▼ | $715.11M ▲ | $18.16M ▲ | $-13.17M ▼ |
| Q2-2025 | $-2.41M ▼ | $-1.91M ▼ | $-2.35M ▼ | $9.14M ▲ | $4.88M ▲ | $-1.97M ▼ |
| Q1-2025 | $-1.04M | $-865K | $-173K | $-95K | $-1.13M | $-1.04M |
What's strong about this company's cash flow?
The company is not taking on debt or diluting shareholders much. Most of the accounting loss is non-cash, so actual cash burn is much smaller than the net loss.
What are the cash flow concerns?
Cash burn from operations is rising quickly, and the company is relying on selling investments to stay afloat. With just $35 million in cash and no new funding, the runway is short.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q1-2026 |
|---|---|---|---|---|
Advisory | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asset Management | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Derivatives | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Health Care | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Media | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product Retail Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nakamoto Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong equity capital base, a meaningful cash position, and ownership of high-profile Bitcoin media and event assets that provide direct access to a specialized and growing audience. The company’s leadership has deep experience in the Bitcoin ecosystem, and its business model is differentiated, seeking to earn recurring revenue from services around Bitcoin rather than simply holding it as a passive asset. Access to financing, as seen in recent periods, has allowed the company to fund an aggressive strategic pivot and acquisitions.
Major risks stem from severe current unprofitability, ongoing operating and free cash flow deficits, and reliance on external capital to sustain operations and investments. The balance sheet contains significant short-term debt that must be managed or refinanced, and a large portion of assets are intangibles whose economic value depends heavily on the success of the new strategy. Business performance is closely tied to Bitcoin’s price and regulatory treatment, both of which can be volatile and unpredictable. Execution risk around integrating acquisitions, scaling the flywheel model, and controlling costs is substantial.
The outlook for Nakamoto is highly leveraged to the long-term growth and institutionalization of the Bitcoin ecosystem, as well as to the company’s ability to translate its media and advisory reach into durable, profitable revenue streams. In the near term, results are likely to remain volatile as the pivot completes, legacy activities are fully wound down, and new lines of business mature. Investors and stakeholders will need to watch for signs that revenue is scaling meaningfully, losses are narrowing, and cash burn is trending toward self-sufficiency. With only one period of detailed financials and a recent strategic overhaul, the range of possible future outcomes is wide, and uncertainty is elevated.

CEO
David Forrest Bailey
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1

