NICM
NICM
Nicola Mining Inc. American Depositary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.51M ▲ | $1.29M ▼ | $-1.02M ▲ | -67.57% ▲ | $-0 ▲ | $-774.1K ▲ |
| Q4-2025 | $657.72K ▲ | $2.03M ▼ | $-1.63M ▲ | -247.58% ▲ | $-0.01 ▲ | $-1.5M ▲ |
| Q3-2025 | $552.68K ▲ | $3.02M ▲ | $-3.99M ▼ | -722.68% ▼ | $-0.24 ▼ | $-3.77M ▼ |
| Q2-2025 | $53.5K | $562.15K | $867.65K | 1.62K% | $0 | $1.08M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $7.02M ▲ | $16.7M ▲ | $15.95M ▼ | $752.02K ▲ |
| Q4-2025 | $5.95M ▲ | $14.55M ▲ | $17.9M ▲ | $-3.35M ▲ |
| Q3-2025 | $5.41M ▲ | $13.76M ▲ | $17.6M ▼ | $-3.85M ▲ |
| Q2-2025 | $5.1M | $12.87M | $20.08M | $-7.21M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-1.02M ▲ | $-2.72M ▼ | $-620.87K ▼ | $4.1M ▲ | $735.86K ▲ | $-2.96M ▼ |
| Q4-2025 | $-2.24M ▲ | $-1.37M ▲ | $-73.71K ▼ | $1.3M ▼ | $-139.38K ▼ | $-1.5M ▲ |
| Q3-2025 | $-3.99M ▼ | $-2.08M ▼ | $185.66K ▼ | $2.89M ▲ | $991.03K ▲ | $-2.13M ▼ |
| Q2-2025 | $1.18M | $-778.75K | $306.83K | $-25.12K | $-497.04K | $-785.95K |
5-Year Trend Analysis
A comprehensive look at Nicola Mining Inc. American Depositary Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a strategically important, fully permitted toll mill in a mining‑intensive region, a diversified business model that blends toll milling with its own exploration and small-scale extraction assets, and solid short‑term liquidity with more cash than debt. Partnerships with other miners and with local First Nations, plus a focus on responsible development, further bolster NICM’s positioning and social license to operate.
Major risks stem from the company’s financial profile: persistent and substantial losses, negative gross margins, heavy cash burn from operations, and deeply negative equity. Operationally, success depends on securing sufficient high‑quality ore feed, advancing exploration projects to viable production, and managing regulatory and environmental obligations. External factors such as metal price volatility, funding conditions, and competition from larger miners add further uncertainty.
NICM appears to be in a transitional phase—moving from a primarily developmental story toward one that aims for integrated production and processing. The company’s unique milling asset and pipeline of exploration and development projects offer meaningful upside if volumes, grades, and costs align favorably. At the same time, the current financial and cash‑flow pressures mean the path forward is uncertain and highly dependent on project execution, market conditions, and continued access to capital. Observers will likely focus on evidence of higher mill utilization, successful project milestones, and improving unit economics as key indicators of progress.
About Nicola Mining Inc. American Depositary Shares
http://www.nicolamining.comNicola Mining, Inc. is a Canadian company primarily focused on identifying, acquiring, and exploring mineral properties. Its notable projects include New Craigmont Copper, Dominion Creek, and Treasure Mountain Silver. The firm was established in March 1980 and operates from its headquarters in Lower Nicola, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.51M ▲ | $1.29M ▼ | $-1.02M ▲ | -67.57% ▲ | $-0 ▲ | $-774.1K ▲ |
| Q4-2025 | $657.72K ▲ | $2.03M ▼ | $-1.63M ▲ | -247.58% ▲ | $-0.01 ▲ | $-1.5M ▲ |
| Q3-2025 | $552.68K ▲ | $3.02M ▲ | $-3.99M ▼ | -722.68% ▼ | $-0.24 ▼ | $-3.77M ▼ |
| Q2-2025 | $53.5K | $562.15K | $867.65K | 1.62K% | $0 | $1.08M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $7.02M ▲ | $16.7M ▲ | $15.95M ▼ | $752.02K ▲ |
| Q4-2025 | $5.95M ▲ | $14.55M ▲ | $17.9M ▲ | $-3.35M ▲ |
| Q3-2025 | $5.41M ▲ | $13.76M ▲ | $17.6M ▼ | $-3.85M ▲ |
| Q2-2025 | $5.1M | $12.87M | $20.08M | $-7.21M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-1.02M ▲ | $-2.72M ▼ | $-620.87K ▼ | $4.1M ▲ | $735.86K ▲ | $-2.96M ▼ |
| Q4-2025 | $-2.24M ▲ | $-1.37M ▲ | $-73.71K ▼ | $1.3M ▼ | $-139.38K ▼ | $-1.5M ▲ |
| Q3-2025 | $-3.99M ▼ | $-2.08M ▼ | $185.66K ▼ | $2.89M ▲ | $991.03K ▲ | $-2.13M ▼ |
| Q2-2025 | $1.18M | $-778.75K | $306.83K | $-25.12K | $-497.04K | $-785.95K |
5-Year Trend Analysis
A comprehensive look at Nicola Mining Inc. American Depositary Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a strategically important, fully permitted toll mill in a mining‑intensive region, a diversified business model that blends toll milling with its own exploration and small-scale extraction assets, and solid short‑term liquidity with more cash than debt. Partnerships with other miners and with local First Nations, plus a focus on responsible development, further bolster NICM’s positioning and social license to operate.
Major risks stem from the company’s financial profile: persistent and substantial losses, negative gross margins, heavy cash burn from operations, and deeply negative equity. Operationally, success depends on securing sufficient high‑quality ore feed, advancing exploration projects to viable production, and managing regulatory and environmental obligations. External factors such as metal price volatility, funding conditions, and competition from larger miners add further uncertainty.
NICM appears to be in a transitional phase—moving from a primarily developmental story toward one that aims for integrated production and processing. The company’s unique milling asset and pipeline of exploration and development projects offer meaningful upside if volumes, grades, and costs align favorably. At the same time, the current financial and cash‑flow pressures mean the path forward is uncertain and highly dependent on project execution, market conditions, and continued access to capital. Observers will likely focus on evidence of higher mill utilization, successful project milestones, and improving unit economics as key indicators of progress.

CEO
Peter Espig
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : D+

