TPTA
TPTA
Terra Property Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $2.07M ▲ | $-15.05M ▼ | 0% | $-0.62 ▼ | $-16.01M ▼ |
| Q4-2025 | $0 | $703.51K ▼ | $-10.63M ▼ | 0% | $-0.43 ▼ | $-12.21M ▼ |
| Q3-2025 | $0 | $940.91K ▼ | $-6.74M ▲ | 0% | $-0.28 ▲ | $-2.33M ▼ |
| Q2-2025 | $0 | $960.85K ▼ | $-9.17M ▼ | 0% | $-0.38 ▼ | $1.28M ▼ |
| Q1-2025 | $0 | $1.43M | $-1.29M | 0% | $-0.05 | $1.41M |
What's going well?
The company kept its share count stable, and operating income improved a bit. If these overhead costs are for building future business, there could be upside if revenue ever materializes.
What's concerning?
No sales for two straight quarters, losses are getting worse, and overhead costs are rising fast. The company is burning cash with no sign of incoming revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $4.97M ▼ | $284M ▼ | $153.55M ▼ | $130.45M ▼ |
| Q4-2025 | $33.17M ▲ | $351.54M ▼ | $205.08M ▼ | $146.46M ▼ |
| Q3-2025 | $18.81M ▲ | $398.1M ▼ | $238.38M ▼ | $159.72M ▼ |
| Q2-2025 | $7.12M ▼ | $459.35M ▼ | $290.82M ▼ | $168.53M ▼ |
| Q1-2025 | $13.05M | $495.23M | $315.29M | $179.94M |
What's financially strong about this company?
No debt at all, so there's no risk from lenders calling in loans. The company has positive equity and no short-term bills to pay.
What are the financial risks or weaknesses?
Cash has dropped sharply, which could be a problem if the trend continues. Retained earnings are deeply negative, showing a history of losses, and equity is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-15.05M ▼ | $-1.48M ▼ | $24.47M ▼ | $0 | $0 | $-1.48M ▼ |
| Q4-2025 | $-10.63M ▲ | $4.16M ▲ | $47.11M ▼ | $0 | $0 | $4.16M ▲ |
| Q3-2025 | $-13.85M ▼ | $-3.1M ▼ | $87.26M ▲ | $0 | $0 | $-3.1M ▼ |
| Q2-2025 | $-2.06M ▼ | $0 ▼ | $0 ▼ | $0 | $0 | $0 ▼ |
| Q1-2025 | $-1.29M | $861.56K | $46.22M | $0 | $0 | $861.56K |
What's strong about this company's cash flow?
Non-cash charges make up most of the losses, so actual cash burn is smaller than the reported loss. No debt or dilution this quarter.
What are the cash flow concerns?
The company is now burning cash, has no cash on hand, and no sign of new funding. Cash flow has swung sharply negative and working capital is a drain.
5-Year Trend Analysis
A comprehensive look at Terra Property Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a very liquid reported balance sheet with no on‑balance‑sheet debt, modest positive operating and free cash flow in the latest period, and an experienced external manager with a focused niche in middle‑market commercial real estate lending. The ability to source off‑market, customized deals can support attractive risk‑adjusted returns if capital and risk are managed well.
The most significant concerns are the complete lack of current revenue, large and recurring net losses, and substantial accumulated deficits, which together raise questions about long‑term viability if conditions do not improve. Additional uncertainty comes from references to ongoing debt restructuring efforts that are not fully reconciled with the balance‑sheet snapshot, as well as exposure to a challenging commercial real estate environment and intense competition from other alternative lenders.
Near‑term prospects depend heavily on successfully restructuring outstanding obligations, preserving liquidity, and re‑establishing a stable base of income‑producing assets. If the company can navigate its financial headwinds and resume disciplined lending in its chosen niche, it could gradually rebuild earnings power; if not, continued losses and potential constraints on capital could erode its flexibility and strategic options. Overall visibility is limited, and outcomes appear highly sensitive to execution and broader real estate and credit market conditions.
About Terra Property Trust, Inc.
https://www.terrapropertytrust.comTerra Property Trust, Inc. is a real estate investment trust (REIT) that focuses on real estate credit. The company originates, invests in, and manages a portfolio of commercial real estate debt investments, including mezzanine loans, first mortgage loans, and subordinated mortgage loans.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 | $2.07M ▲ | $-15.05M ▼ | 0% | $-0.62 ▼ | $-16.01M ▼ |
| Q4-2025 | $0 | $703.51K ▼ | $-10.63M ▼ | 0% | $-0.43 ▼ | $-12.21M ▼ |
| Q3-2025 | $0 | $940.91K ▼ | $-6.74M ▲ | 0% | $-0.28 ▲ | $-2.33M ▼ |
| Q2-2025 | $0 | $960.85K ▼ | $-9.17M ▼ | 0% | $-0.38 ▼ | $1.28M ▼ |
| Q1-2025 | $0 | $1.43M | $-1.29M | 0% | $-0.05 | $1.41M |
What's going well?
The company kept its share count stable, and operating income improved a bit. If these overhead costs are for building future business, there could be upside if revenue ever materializes.
What's concerning?
No sales for two straight quarters, losses are getting worse, and overhead costs are rising fast. The company is burning cash with no sign of incoming revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $4.97M ▼ | $284M ▼ | $153.55M ▼ | $130.45M ▼ |
| Q4-2025 | $33.17M ▲ | $351.54M ▼ | $205.08M ▼ | $146.46M ▼ |
| Q3-2025 | $18.81M ▲ | $398.1M ▼ | $238.38M ▼ | $159.72M ▼ |
| Q2-2025 | $7.12M ▼ | $459.35M ▼ | $290.82M ▼ | $168.53M ▼ |
| Q1-2025 | $13.05M | $495.23M | $315.29M | $179.94M |
What's financially strong about this company?
No debt at all, so there's no risk from lenders calling in loans. The company has positive equity and no short-term bills to pay.
What are the financial risks or weaknesses?
Cash has dropped sharply, which could be a problem if the trend continues. Retained earnings are deeply negative, showing a history of losses, and equity is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-15.05M ▼ | $-1.48M ▼ | $24.47M ▼ | $0 | $0 | $-1.48M ▼ |
| Q4-2025 | $-10.63M ▲ | $4.16M ▲ | $47.11M ▼ | $0 | $0 | $4.16M ▲ |
| Q3-2025 | $-13.85M ▼ | $-3.1M ▼ | $87.26M ▲ | $0 | $0 | $-3.1M ▼ |
| Q2-2025 | $-2.06M ▼ | $0 ▼ | $0 ▼ | $0 | $0 | $0 ▼ |
| Q1-2025 | $-1.29M | $861.56K | $46.22M | $0 | $0 | $861.56K |
What's strong about this company's cash flow?
Non-cash charges make up most of the losses, so actual cash burn is smaller than the reported loss. No debt or dilution this quarter.
What are the cash flow concerns?
The company is now burning cash, has no cash on hand, and no sign of new funding. Cash flow has swung sharply negative and working capital is a drain.
5-Year Trend Analysis
A comprehensive look at Terra Property Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a very liquid reported balance sheet with no on‑balance‑sheet debt, modest positive operating and free cash flow in the latest period, and an experienced external manager with a focused niche in middle‑market commercial real estate lending. The ability to source off‑market, customized deals can support attractive risk‑adjusted returns if capital and risk are managed well.
The most significant concerns are the complete lack of current revenue, large and recurring net losses, and substantial accumulated deficits, which together raise questions about long‑term viability if conditions do not improve. Additional uncertainty comes from references to ongoing debt restructuring efforts that are not fully reconciled with the balance‑sheet snapshot, as well as exposure to a challenging commercial real estate environment and intense competition from other alternative lenders.
Near‑term prospects depend heavily on successfully restructuring outstanding obligations, preserving liquidity, and re‑establishing a stable base of income‑producing assets. If the company can navigate its financial headwinds and resume disciplined lending in its chosen niche, it could gradually rebuild earnings power; if not, continued losses and potential constraints on capital could erode its flexibility and strategic options. Overall visibility is limited, and outcomes appear highly sensitive to execution and broader real estate and credit market conditions.

CEO
Vik Uppal

