VMET
VMET
Versamet Royalties Corporation Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $23.64M ▲ | $3.55M ▲ | $13.57M ▼ | 57.4% ▼ | $0.28 ▼ | $14.24M ▼ |
| Q4-2025 | $18.36M ▲ | $3.44M ▲ | $15.06M ▲ | 82% ▲ | $0.42 ▲ | $28.73M ▲ |
| Q3-2025 | $8.12M ▲ | $1.5M ▲ | $3.32M ▲ | 40.88% ▲ | $0.04 ▲ | $7.71M ▲ |
| Q2-2025 | $4.91M | $424.03K | $173.4K | 3.53% | $0.01 | $-6.25K |
What's going well?
Sales jumped 29% and gross margins soared to 59%, showing the business is scaling well. Operating profits and cash flow are strong, and interest costs fell sharply.
What's concerning?
Net income and EPS both dropped, mainly because the company issued a lot more shares. A big chunk of profit came from 'other income', not the core business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $18.53M ▲ | $427.21M ▲ | $60.29M ▼ | $366.92M ▲ |
| Q4-2025 | $3.71M ▼ | $418.01M ▲ | $184.05M ▲ | $233.96M ▲ |
| Q3-2025 | $11.07M ▲ | $400.45M ▲ | $182.03M ▲ | $218.42M ▲ |
| Q2-2025 | $1.07M | $269.83M | $55.8M | $214.03M |
What's financially strong about this company?
VMET slashed its debt, boosted its cash reserves, and now has over $366 million in equity. Its assets are all tangible, with no risky goodwill, and it has almost no short-term bills to worry about.
What are the financial risks or weaknesses?
Receivables are rising a bit faster than before, and the drop in property and equipment could signal asset sales or reduced investment. Issuing new shares may dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $13.57M ▼ | $13.05M ▲ | $0 ▼ | $-10.6M ▼ | $2.45M ▲ | $13.05M ▲ |
| Q4-2025 | $15.29M ▲ | $6.59M ▲ | $919.01K ▲ | $-6.22M ▼ | $1.24M ▼ | $6.59M ▲ |
| Q3-2025 | $3.32M ▲ | $4.25M ▲ | $-125.16M ▼ | $122.27M ▲ | $1.39M ▲ | $-120.9M ▼ |
| Q2-2025 | $170.49K | $2.31M | $-35.09M | $33.02M | $202.67K | $2.31M |
What's strong about this company's cash flow?
VMET is generating solid cash from its core business, with operating cash flow and free cash flow both doubling this quarter. The company is also reducing debt, which strengthens its balance sheet.
What are the cash flow concerns?
The company relied on a large equity raise, diluting shareholders, and working capital trends are negative with slower customer payments and faster supplier payments. Cash balance is modest, so future funding needs could arise.
5-Year Trend Analysis
A comprehensive look at Versamet Royalties Corporation Common Stock's financial evolution and strategic trajectory over the past five years.
Versamet combines an asset‑light royalty and streaming model with strong initial profitability and solid operating cash generation. The balance sheet shows a substantial equity base and moderate leverage, giving some financial flexibility to pursue growth. Its portfolio is diversified across metals and regions, reducing reliance on any single mine or commodity, and the business model naturally limits direct exposure to operating and capital‑cost overruns. Management’s experience and focus on acquisitions provide a clear pathway to scale, while the positive free cash flow profile supports resilience in normal conditions.
Key risks centre on funding, execution, and the inherent cyclicality of mining. The company has relied heavily on new debt to finance acquisitions, which increases exposure to interest rates and refinancing conditions and could pressure net income if borrowing costs rise. Liquidity ratios are below ideal levels, suggesting limited cushion against short‑term shocks and a dependence on continued cash inflows or access to capital markets. The very high reported margins may be influenced by non‑recurring items, so earnings quality and sustainability are uncertain with only one period of data. In addition, competition for attractive royalty and streaming assets is intense, and long‑term returns depend on how well management selects and prices deals across volatile commodity cycles and varied jurisdictions.
The outlook for Versamet is that of a growth‑oriented royalty company with promising early fundamentals but a relatively short track record and an aggressive expansion strategy. If it can maintain strong cash generation, steadily build a diversified portfolio of high‑quality royalties, and manage leverage and liquidity prudently, the business could become increasingly resilient and scalable over time. However, the combination of acquisition‑driven growth, meaningful debt, and exposure to mining and commodity cycles introduces real uncertainty. Future results will hinge on disciplined capital allocation, careful balance sheet management, and the performance of the underlying mines that underpin its royalty streams.
About Versamet Royalties Corporation Common Stock
http://www.versamet.comVersamet Royalties Corp. engages in the business of acquiring and managing royalties, streams, and other similar interests on metals and mining operations and projects globally. It focuses on precious metals, copper, and other diversified metals. Its portfolio includes the Kolpa, Kiaka, and Greenstone projects. The company was founded on January 31, 2022 and is headquartered in Vancouver, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $23.64M ▲ | $3.55M ▲ | $13.57M ▼ | 57.4% ▼ | $0.28 ▼ | $14.24M ▼ |
| Q4-2025 | $18.36M ▲ | $3.44M ▲ | $15.06M ▲ | 82% ▲ | $0.42 ▲ | $28.73M ▲ |
| Q3-2025 | $8.12M ▲ | $1.5M ▲ | $3.32M ▲ | 40.88% ▲ | $0.04 ▲ | $7.71M ▲ |
| Q2-2025 | $4.91M | $424.03K | $173.4K | 3.53% | $0.01 | $-6.25K |
What's going well?
Sales jumped 29% and gross margins soared to 59%, showing the business is scaling well. Operating profits and cash flow are strong, and interest costs fell sharply.
What's concerning?
Net income and EPS both dropped, mainly because the company issued a lot more shares. A big chunk of profit came from 'other income', not the core business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $18.53M ▲ | $427.21M ▲ | $60.29M ▼ | $366.92M ▲ |
| Q4-2025 | $3.71M ▼ | $418.01M ▲ | $184.05M ▲ | $233.96M ▲ |
| Q3-2025 | $11.07M ▲ | $400.45M ▲ | $182.03M ▲ | $218.42M ▲ |
| Q2-2025 | $1.07M | $269.83M | $55.8M | $214.03M |
What's financially strong about this company?
VMET slashed its debt, boosted its cash reserves, and now has over $366 million in equity. Its assets are all tangible, with no risky goodwill, and it has almost no short-term bills to worry about.
What are the financial risks or weaknesses?
Receivables are rising a bit faster than before, and the drop in property and equipment could signal asset sales or reduced investment. Issuing new shares may dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $13.57M ▼ | $13.05M ▲ | $0 ▼ | $-10.6M ▼ | $2.45M ▲ | $13.05M ▲ |
| Q4-2025 | $15.29M ▲ | $6.59M ▲ | $919.01K ▲ | $-6.22M ▼ | $1.24M ▼ | $6.59M ▲ |
| Q3-2025 | $3.32M ▲ | $4.25M ▲ | $-125.16M ▼ | $122.27M ▲ | $1.39M ▲ | $-120.9M ▼ |
| Q2-2025 | $170.49K | $2.31M | $-35.09M | $33.02M | $202.67K | $2.31M |
What's strong about this company's cash flow?
VMET is generating solid cash from its core business, with operating cash flow and free cash flow both doubling this quarter. The company is also reducing debt, which strengthens its balance sheet.
What are the cash flow concerns?
The company relied on a large equity raise, diluting shareholders, and working capital trends are negative with slower customer payments and faster supplier payments. Cash balance is modest, so future funding needs could arise.
5-Year Trend Analysis
A comprehensive look at Versamet Royalties Corporation Common Stock's financial evolution and strategic trajectory over the past five years.
Versamet combines an asset‑light royalty and streaming model with strong initial profitability and solid operating cash generation. The balance sheet shows a substantial equity base and moderate leverage, giving some financial flexibility to pursue growth. Its portfolio is diversified across metals and regions, reducing reliance on any single mine or commodity, and the business model naturally limits direct exposure to operating and capital‑cost overruns. Management’s experience and focus on acquisitions provide a clear pathway to scale, while the positive free cash flow profile supports resilience in normal conditions.
Key risks centre on funding, execution, and the inherent cyclicality of mining. The company has relied heavily on new debt to finance acquisitions, which increases exposure to interest rates and refinancing conditions and could pressure net income if borrowing costs rise. Liquidity ratios are below ideal levels, suggesting limited cushion against short‑term shocks and a dependence on continued cash inflows or access to capital markets. The very high reported margins may be influenced by non‑recurring items, so earnings quality and sustainability are uncertain with only one period of data. In addition, competition for attractive royalty and streaming assets is intense, and long‑term returns depend on how well management selects and prices deals across volatile commodity cycles and varied jurisdictions.
The outlook for Versamet is that of a growth‑oriented royalty company with promising early fundamentals but a relatively short track record and an aggressive expansion strategy. If it can maintain strong cash generation, steadily build a diversified portfolio of high‑quality royalties, and manage leverage and liquidity prudently, the business could become increasingly resilient and scalable over time. However, the combination of acquisition‑driven growth, meaningful debt, and exposure to mining and commodity cycles introduces real uncertainty. Future results will hinge on disciplined capital allocation, careful balance sheet management, and the performance of the underlying mines that underpin its royalty streams.

CEO
Dan O'Flaherty
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B+

