XMAX
XMAX
XMAX, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.78M ▲ | $1.42M ▼ | $191.51K ▲ | 10.75% ▲ | $0 | $-372.35K ▲ |
| Q4-2025 | $1.77M ▼ | $1.76M ▲ | $-1.66M ▼ | -94% ▼ | $0 ▲ | $-2.74M ▼ |
| Q3-2025 | $9.76M ▲ | $1.47M ▼ | $-1.13M ▼ | -11.54% ▼ | $-0.06 ▼ | $-306.49K ▼ |
| Q2-2025 | $2.56M | $1.48M | $-289.91K | -11.34% | $-0.02 | $3.83K |
What's going well?
The company cut costs sharply, especially in overhead and operating expenses. Gross margins improved, and the bottom line swung from a big loss to a profit.
What's concerning?
The core business is still unprofitable, and the profit this quarter came from a large one-time 'other income' item. Revenue growth is flat, and there’s no sign of investment in R&D.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $9.91M ▲ | $47.14M ▲ | $6.79M ▼ | $40.35M ▲ |
| Q4-2025 | $6.71M ▲ | $35.55M ▲ | $7.59M ▲ | $27.96M ▲ |
| Q3-2025 | $1.71M ▲ | $18.29M ▲ | $4.7M ▼ | $13.58M ▲ |
| Q2-2025 | $468.82K | $11.63M | $5.09M | $6.55M |
What's financially strong about this company?
XMAX has far more cash than debt, a huge equity cushion, and most assets are liquid or high-quality investments. Their ability to pay bills is excellent, and they have no risky goodwill or intangible assets.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Receivables spiked, which could mean slower customer payments or more credit risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $191.51K ▲ | $-641.74K ▼ | $-8.35M ▲ | $12.19M ▼ | $3.2M ▼ | $-641.74K ▼ |
| Q4-2025 | $-1.66M ▼ | $1.69M ▲ | $-17.81M ▼ | $21.12M ▲ | $4.99M ▲ | $1.69M ▲ |
| Q3-2025 | $-1.13M ▼ | $-1.91M ▼ | $0 | $8.15M ▲ | $1.25M ▲ | $-1.91M ▼ |
| Q2-2025 | $-289.91K | $92.51K | $0 | $199.14K | $321.52K | $92.51K |
What's strong about this company's cash flow?
The company improved its net income, swinging from a big loss to a small profit. Cash balance increased thanks to successful fundraising.
What are the cash flow concerns?
Operations are now burning cash, and the business is highly dependent on selling new shares. Working capital changes are draining cash, and there are no returns to shareholders.
5-Year Trend Analysis
A comprehensive look at XMAX, Inc.'s financial evolution and strategic trajectory over the past five years.
XMAX’s main strengths are a strong liquidity position, a conservative balance sheet with net cash, and established furniture brands that provide an existing revenue base. The company has demonstrated an ability to raise capital and to sign early, meaningful AI platform agreements, suggesting some commercial validation of its new strategy. The dual exposure to a stable, tangible-goods business and a high‑growth technology opportunity offers diversified sources of potential value if both can be managed effectively.
Key risks center on sustained losses, negative operating and free cash flow, and a large accumulated earnings deficit. Operationally, the cost structure is heavy relative to current revenue, and the company is reliant on external financing rather than internal cash generation. Strategically, the pivot into AI pits XMAX against far larger and more experienced competitors, while the coexistence of furniture and AI operations adds complexity and potential dilution of management focus. Execution missteps in either segment could strain the financial cushion over time.
The outlook is that of a high‑uncertainty transformation story. In the near term, the strong cash position and low leverage provide breathing room to pursue the AI platform strategy and continue scaling the furniture business. Over the medium term, the company’s trajectory will hinge on its ability to grow AI revenues, improve operating efficiency, and move toward self‑funding operations. If the AI initiatives gain real scale and margins, the current financial strain could be a temporary investment phase; if not, the company may face pressure to recalibrate its ambitions or further tap external capital to sustain the model.
About XMAX, Inc.
http://www.novalifestyle.comXMAX, Inc. engages in design, marketing, and manufacture of modern home furniture. The firm offers living room, urban dining, bedroom, and nova qwik products. Its brands include Nova LifeStyle, Diamond Sofa, and Nova Living. The company was founded by Ya Ming Wong and Yuen Ching Ho in 1992 and is headquartered in Commerce, CA.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.78M ▲ | $1.42M ▼ | $191.51K ▲ | 10.75% ▲ | $0 | $-372.35K ▲ |
| Q4-2025 | $1.77M ▼ | $1.76M ▲ | $-1.66M ▼ | -94% ▼ | $0 ▲ | $-2.74M ▼ |
| Q3-2025 | $9.76M ▲ | $1.47M ▼ | $-1.13M ▼ | -11.54% ▼ | $-0.06 ▼ | $-306.49K ▼ |
| Q2-2025 | $2.56M | $1.48M | $-289.91K | -11.34% | $-0.02 | $3.83K |
What's going well?
The company cut costs sharply, especially in overhead and operating expenses. Gross margins improved, and the bottom line swung from a big loss to a profit.
What's concerning?
The core business is still unprofitable, and the profit this quarter came from a large one-time 'other income' item. Revenue growth is flat, and there’s no sign of investment in R&D.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $9.91M ▲ | $47.14M ▲ | $6.79M ▼ | $40.35M ▲ |
| Q4-2025 | $6.71M ▲ | $35.55M ▲ | $7.59M ▲ | $27.96M ▲ |
| Q3-2025 | $1.71M ▲ | $18.29M ▲ | $4.7M ▼ | $13.58M ▲ |
| Q2-2025 | $468.82K | $11.63M | $5.09M | $6.55M |
What's financially strong about this company?
XMAX has far more cash than debt, a huge equity cushion, and most assets are liquid or high-quality investments. Their ability to pay bills is excellent, and they have no risky goodwill or intangible assets.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Receivables spiked, which could mean slower customer payments or more credit risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $191.51K ▲ | $-641.74K ▼ | $-8.35M ▲ | $12.19M ▼ | $3.2M ▼ | $-641.74K ▼ |
| Q4-2025 | $-1.66M ▼ | $1.69M ▲ | $-17.81M ▼ | $21.12M ▲ | $4.99M ▲ | $1.69M ▲ |
| Q3-2025 | $-1.13M ▼ | $-1.91M ▼ | $0 | $8.15M ▲ | $1.25M ▲ | $-1.91M ▼ |
| Q2-2025 | $-289.91K | $92.51K | $0 | $199.14K | $321.52K | $92.51K |
What's strong about this company's cash flow?
The company improved its net income, swinging from a big loss to a small profit. Cash balance increased thanks to successful fundraising.
What are the cash flow concerns?
Operations are now burning cash, and the business is highly dependent on selling new shares. Working capital changes are draining cash, and there are no returns to shareholders.
5-Year Trend Analysis
A comprehensive look at XMAX, Inc.'s financial evolution and strategic trajectory over the past five years.
XMAX’s main strengths are a strong liquidity position, a conservative balance sheet with net cash, and established furniture brands that provide an existing revenue base. The company has demonstrated an ability to raise capital and to sign early, meaningful AI platform agreements, suggesting some commercial validation of its new strategy. The dual exposure to a stable, tangible-goods business and a high‑growth technology opportunity offers diversified sources of potential value if both can be managed effectively.
Key risks center on sustained losses, negative operating and free cash flow, and a large accumulated earnings deficit. Operationally, the cost structure is heavy relative to current revenue, and the company is reliant on external financing rather than internal cash generation. Strategically, the pivot into AI pits XMAX against far larger and more experienced competitors, while the coexistence of furniture and AI operations adds complexity and potential dilution of management focus. Execution missteps in either segment could strain the financial cushion over time.
The outlook is that of a high‑uncertainty transformation story. In the near term, the strong cash position and low leverage provide breathing room to pursue the AI platform strategy and continue scaling the furniture business. Over the medium term, the company’s trajectory will hinge on its ability to grow AI revenues, improve operating efficiency, and move toward self‑funding operations. If the AI initiatives gain real scale and margins, the current financial strain could be a temporary investment phase; if not, the company may face pressure to recalibrate its ambitions or further tap external capital to sustain the model.

CEO
Xiaohua Lu
Compensation Summary
(Year )
Ratings Snapshot
Rating : C-

