FIRY - Firy Inc. Stock Analysis | Stock Taper
Logo
Firy Inc.

FIRY

Firy Inc. NYSE
$8.78 1.74% (+0.15)

Market Cap $134.22 M
52w High $20.00
52w Low $2.23
P/E -2.18
Volume 95.25K
Outstanding Shares 15.61M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $29.11M $41.76M $-10.95M -37.61% $-0.69 $-6.31M
Q4-2025 $27.34M $51.63M $-29.12M -106.51% $-1.87 $-16.97M
Q3-2025 $27.37M $40.29M $-17.44M -63.72% $-1.14 $-15.62M
Q2-2025 $27.37M $30.73M $-8.92M -32.58% $-0.58 $-7.43M
Q1-2025 $22.41M $40.21M $-14.93M -66.62% $-0.92 $-13.66M

What's going well?

Revenue grew 6% and gross margins remain very high at 88%. The company slashed operating expenses, leading to a much smaller loss this quarter.

What's concerning?

The business is still losing money, with a $10.9 million net loss. Heavy spending on overhead and customer acquisition continues, and R&D investment is falling.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $185.4M $287.35M $185.13M $102.21M
Q4-2025 $194.51M $293.45M $181.63M $111.82M
Q3-2025 $211.8M $309.25M $182.07M $127.18M
Q2-2025 $228.66M $328.2M $187.86M $140.34M
Q1-2025 $254.34M $359.88M $203.07M $156.81M

What's financially strong about this company?

The company holds a large amount of cash and liquid assets, making up most of its assets. All debt is short-term but covered by cash, and there is no risky goodwill or intangible assets.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a long history of losses. Cash and equity are both shrinking, and all debt is short-term, which could cause problems if losses continue.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $-10.95M $-6.74M $-965K $-485K $-9.11M $-7.1M
Q4-2025 $-17.9M $-12.41M $-1.7M $-2.81M $-17.29M $-9.38M
Q3-2025 $-17.44M $-24.49M $-1.29M $-56K $-25.86M $-25.79M
Q2-2025 $-8.96M $-20.94M $-1.55M $-3.19M $-25.68M $-22.5M
Q1-2025 $-14.93M $-10.77M $-1.89M $-4.92M $-17.58M $-12.66M

What's strong about this company's cash flow?

Cash burn is dropping fast, from $12.4 million to $6.7 million in just one quarter. The company has $186 million in cash, enough to last over two years at the current rate.

What are the cash flow concerns?

The business still isn't generating cash and keeps losing money. If losses continue, they'll eventually need to raise more money or cut costs.

Revenue by Products

Product Q3-2024Q3-2025Q4-2025Q1-2026
Advertising
Advertising
$0 $10.00M $20.00M $10.00M

Revenue by Geography

Region Q3-2024Q3-2025Q4-2025Q1-2026
NonUS
NonUS
$0 $10.00M $0 $10.00M
UNITED STATES
UNITED STATES
$20.00M $20.00M $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Firy Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Firy combines very high gross margins, substantial cash on the balance sheet, and a differentiated strategic position in a specialized corner of gaming, AI marketing, and developer infrastructure. Its platform benefits from potential network effects, is backed by an extensive patent portfolio, and is supported by heavy, ongoing investment in innovation. Liquidity is currently solid, giving the company room to pursue its transformation and integration strategy.

! Risks

The main risks are financial and execution‑related. The company is deeply unprofitable, with large operating losses and strongly negative operating and free cash flow. Its cost base—especially overhead and R&D—is far out of line with current revenues, and there is a history of accumulated losses. Short‑term debt adds refinancing risk despite the net cash position, while competitive and regulatory pressures in gaming and ad‑tech could slow growth or increase costs. If revenue growth or cost discipline falls short of expectations, the existing cash cushion could erode faster than planned.

Outlook

Looking ahead, Firy’s story hinges on whether it can convert its strategic repositioning and innovation agenda into a larger, healthier revenue base before its financial cushion narrows too much. Management targets suggest meaningful growth and improving losses, and early signs of renewed top‑line momentum are encouraging but still limited in duration. Overall, the outlook is one of high potential paired with high uncertainty: success would likely come from scaling the network‑effect ecosystem and tightening cost controls, while failure to do so could keep the company in a prolonged cash‑burn phase that would eventually require further capital or strategic change.